A 
2.38
-2.46%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€7.0m
FY2016FY2025
Net income
€986,695
FY2016FY2025
Free cash flow
€714,760
FY2016FY2025
Shareholders' equity
€7.6m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €7.0m | €5.3m | €5.6m | €8.7m | — | — | — | €343,339 | €655,830 | €550,129 |
| Operating income | €290,496 | −€431,140 | −€616,650 | €59,281 | −€102,642 | −€91,161 | −€69,263 | €2.1m | −€25,103 | −€499,000 |
| Net income | €986,695 | €285,170 | €54,360 | €1.1m | −€140,699 | −€87,431 | −€56,611 | −€455,000 | −€25,103 | −€499,000 |
| Diluted earnings per share | 0.06 | 0.02 | 0.00 | 0.07 | -0.07 | -0.04 | -0.23 | -1.81 | -0.10 | -1.99 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €13.0m | €11.8m | €14.9m | €15.4m | €2.7m | €2.4m | €7.2m | €7.7m | €7.5m | €6.9m |
| Cash and short-term investments | — | €529,320 | €2.2m | €1.0m | €2.7m | €2.4m | €7.0m | €7.2m | €1.8m | €1.0m |
| Total liabilities | €5.3m | €4.3m | €8.1m | €8.7m | €94,261 | €18,100 | €118,310 | €593,640 | €133,092 | €162,176 |
| Debt | €1.4m | €1.5m | €2.3m | €1.7m | €312 | €1,408 | €100,186 | €180 | €13,916 | €309 |
| Shareholders' equity | €7.6m | €7.5m | €6.8m | €6.8m | €2.6m | €2.4m | €7.1m | €7.2m | €7.4m | €6.8m |
| Shares outstanding | 16m | 16m | 16m | 16m | 2m | 2m | 0m | 0m | 0m | 0m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €1.5m | −€1.4m | €926,430 | −€54,250 | −€56,693 | €29,508 | −€278,401 | €81,103 | €675,204 | — |
| Capital spending | −€792,674 | −€963,211 | −€938,500 | −€1.8m | — | — | — | −€644,400 | −€305,020 | — |
| Free cash flow | €714,760 | −€2.3m | −€12,070 | −€1.9m | −€56,693 | €29,508 | −€278,401 | −€563,297 | €370,184 | — |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Jun 2022 | Dec 2021 | Jun 2021 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €2.8m | €2.6m | €2.7m | €3.2m | €2.4m | — | — | — |
| Operating income | −€65,820 | −€147,930 | −€283,200 | −€175,330 | −€460,000 | −€117,380 | −€55,130 | −€47,400 |
| Net income | €288,680 | €174,690 | €110,490 | €74,170 | −€20,000 | −€117,380 | −€40,520 | €298,390 |
| Diluted earnings per share | 0.02 | 0.01 | 0.01 | 0.00 | — | -0.01 | -0.02 | 0.15 |
| Total assets | €11.1m | €11.8m | €13.6m | €14.9m | €16.4m | €2.6m | €2.7m | €2.7m |
| Cash and short-term investments | €912,190 | €529,320 | €1.7m | €2.2m | — | €2.5m | €2.7m | €2.7m |
| Debt | €1.8m | €1.5m | €1.8m | €2.3m | €3.0m | — | €312 | — |
| Shareholders' equity | €6.9m | €7.5m | €6.8m | €6.8m | €6.7m | €2.5m | €2.6m | €2.7m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -7.4% | — | 36.0% |
| Operating income | 69.9% | — | — |
| Net income | -3.7% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -1.1% | -2.6% | — | — |
| Net margin | 10.4% | 9.1% | — | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 48.9 | 138.8 | — | 69.0 | -9.3 | -3.6 | -0.9 | -0.1 | -1.6 | -0.1 |
| Price to sales | 6.9 | 7.4 | 9.1 | 8.7 | — | — | — | 0.1 | 0.1 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 27 Jun 2025.
| FY2025 | FY2020 | |
|---|---|---|
| Paid in the year | 0.05 | 0.023 |
- 8-for-1 split · 18 May 2022
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.