A 
7.09
+0.28%
Close of 9 Nov 2026, in NOK
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in NOK, from our data supplier.
Revenue, before interest expense
NOK 2.17bn
FY2016FY2025
Net income
NOK 364.4m
FY2016FY2025
Total assets
NOK 5.69bn
FY2016FY2025
Shareholders' equity
NOK 1.04bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue, before interest expense | NOK 2.17bn | NOK 1.93bn | NOK 1.71bn | NOK 1.70bn | NOK 2.91bn | NOK 1.93bn | NOK 1.35bn | NOK 1.14bn | NOK 1.28bn | NOK 1.24bn |
| Operating income | NOK 490.8m | NOK 407.4m | NOK 325.5m | NOK 396.3m | NOK 1.04bn | NOK 635.3m | NOK 339.4m | NOK 232.0m | NOK 310.7m | NOK 266.9m |
| Net income | NOK 364.4m | NOK 307.7m | NOK 236.3m | NOK 270.3m | NOK 759.9m | NOK 411.8m | NOK 227.4m | NOK 147.2m | NOK 240.5m | NOK 210.7m |
| Diluted earnings per share | 0.72 | 0.59 | 0.48 | 0.49 | 1.61 | 0.87 | 0.50 | 0.30 | 0.50 | 0.45 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | NOK 5.69bn | NOK 5.59bn | NOK 3.92bn | NOK 3.92bn | NOK 4.13bn | NOK 3.47bn | NOK 2.27bn | NOK 2.68bn | NOK 2.04bn | NOK 2.81bn |
| Cash and short-term investments | — | — | — | — | NOK 1.62bn | NOK 1.11bn | NOK 408.8m | NOK 331.4m | NOK 415.5m | NOK 401.2m |
| Total liabilities | NOK 4.64bn | NOK 4.53bn | NOK 2.95bn | NOK 2.89bn | NOK 2.90bn | NOK 2.49bn | NOK 1.52bn | NOK 1.98bn | NOK 1.13bn | NOK 1.94bn |
| Debt | NOK 158.0m | NOK 435.3m | NOK 475.5m | NOK 577.7m | NOK 522.1m | NOK 296.4m | NOK 107.0m | NOK 53.9m | NOK 63.9m | NOK 173.3m |
| Shareholders' equity | NOK 1.04bn | NOK 1.04bn | NOK 959.7m | NOK 1.02bn | NOK 1.21bn | NOK 893.9m | NOK 691.1m | NOK 636.9m | NOK 857.4m | NOK 876.0m |
| Shares outstanding | 508m | 521m | 489m | 555m | 471m | 471m | 451m | 498m | 481m | 471m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue, before interest expense | NOK 726.6m | NOK 413.8m | NOK 719.6m | NOK 475.5m | NOK 570.4m | NOK 406.6m | NOK 627.7m | NOK 392.3m |
| Operating income | NOK 179.8m | NOK 34.5m | NOK 199.5m | NOK 98.7m | NOK 133.5m | NOK 59.3m | NOK 152.1m | NOK 63.6m |
| Net income | NOK 137.0m | NOK 39.7m | NOK 143.1m | NOK 74.2m | NOK 98.4m | NOK 47.8m | NOK 117.2m | NOK 46.0m |
| Diluted earnings per share | 0.26 | 0.08 | 0.28 | 0.14 | 0.19 | 0.09 | 0.23 | 0.09 |
| Total assets | NOK 10.64bn | NOK 6.87bn | NOK 5.69bn | NOK 8.27bn | NOK 6.50bn | NOK 7.88bn | NOK 5.59bn | NOK 5.99bn |
| Cash and short-term investments | — | — | — | NOK 1.18bn | — | — | — | — |
| Shareholders' equity | NOK 1.02bn | NOK 1.12bn | NOK 1.04bn | NOK 938.9m | NOK 864.3m | NOK 1.02bn | NOK 1.04bn | NOK 922.8m |
Financial ratios
Data as of 19 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2013 | FY2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | 31.5% | 30.5% | 26.5% | 23.3% | 35.9% | 31.7% | — | — | — | — | — |
| Net margin | 16.8% | 15.9% | 13.8% | 15.9% | 26.1% | 21.4% | — | — | — | — | — |
| Return on equity | 34.9% | 29.5% | 24.6% | 26.5% | 62.6% | 46.1% | — | — | — | — | — |
| Return on assets | 6.4% | 5.5% | 6.0% | 6.9% | 18.4% | 11.9% | — | — | — | — | — |
| Revenue growth | 12.4% | 13.2% | 0.1% | -41.5% | 51.1% | 42.5% | — | — | — | — | — |
| Earnings growth | 18.4% | 30.2% | -12.6% | -64.4% | 84.5% | 81.0% | — | — | — | — | — |
| Current ratio | 1.18x | 1.20x | 1.27x | 1.28x | 1.38x | 1.32x | — | — | — | — | — |
| Debt to equity | — | — | — | — | 0.05x | 0.05x | 0.04x | — | 0.07x | 0.03x | 0.05x |
| Equity ratio | 18.3% | 18.7% | 24.5% | 26.0% | 29.4% | 25.8% | — | — | — | — | — |
| Interest coverage | 3.73x | 3.35x | 3.43x | 5.87x | 27.61x | 15.19x | — | — | — | — | — |
| Buybacks as a share of market value | — | — | — | -17.9% | 0.0% | -4.3% | 9.4% | -3.5% | -2.2% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 8.4% | 2.4% | 5.2% |
| Operating income | 7.4% | -5.0% | 4.2% |
| Net income | 10.5% | -2.4% | 4.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 21.9% | 21.6% | 26.6% | 25.5% |
| Net margin | 16.4% | 15.7% | 19.0% | 18.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.5 | 12.0 | 14.1 | 11.6 | 5.7 | 7.3 | 7.9 | 14.7 | 10.9 | 10.1 |
| Price to sales | 1.9 | 1.9 | 1.9 | 1.8 | 1.5 | 1.6 | 1.3 | 1.9 | 2.0 | 1.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 24 years. Last went ex-dividend on 17 Apr 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.55 | 0.50 | 0.50 | 0.50 | 1.00 | 0.83 | 0.39 | 0.37 |
- 1-to-1 reverse split · 27 Aug 2001
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.