A 
163.15
+0.95%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹2.99bn
FY2017FY2026
Net income
₹132.6m
FY2017FY2026
Free cash flow
−₹67.4m
FY2017FY2026
Shareholders' equity
₹1.53bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹2.99bn | ₹2.96bn | ₹2.52bn | ₹1.68bn | ₹1.40bn | ₹1.15bn | ₹941.1m | ₹1.21bn | ₹1.21bn | ₹1.08bn |
| Gross profit | ₹560.4m | ₹617.2m | ₹566.2m | ₹308.7m | ₹347.8m | ₹288.6m | ₹230.0m | ₹258.4m | ₹246.3m | ₹260.8m |
| Operating income | ₹259.1m | ₹213.4m | ₹249.1m | ₹55.1m | ₹110.2m | ₹74.0m | ₹28.3m | ₹44.7m | ₹45.3m | ₹53.2m |
| Net income | ₹132.6m | ₹102.1m | ₹67.0m | ₹19.3m | ₹68.3m | ₹38.8m | ₹7.6m | ₹13.3m | ₹11.4m | ₹7.0m |
| Diluted earnings per share | 6.04 | 4.65 | 3.98 | 0.88 | 3.11 | 3.77 | 0.74 | 1.29 | 1.11 | 0.68 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹3.13bn | ₹2.88bn | ₹1.98bn | ₹1.49bn | ₹828.0m | ₹636.5m | ₹527.6m | ₹550.5m | ₹660.5m | ₹508.8m |
| Cash and short-term investments | ₹16.1m | ₹1.2m | ₹233,000 | ₹1.0m | ₹6.6m | ₹858,500 | ₹793,000 | ₹6.7m | ₹1.4m | ₹1.3m |
| Total liabilities | ₹1.60bn | ₹1.78bn | ₹1.30bn | ₹1.07bn | ₹439.8m | ₹418.1m | ₹348.1m | ₹378.3m | ₹493.4m | ₹353.0m |
| Debt | ₹1.47bn | ₹1.66bn | ₹1.22bn | ₹980.9m | ₹310.1m | ₹320.2m | ₹291.1m | ₹339.3m | ₹420.1m | ₹284.2m |
| Shareholders' equity | ₹1.53bn | ₹1.11bn | ₹684.6m | ₹425.8m | ₹388.2m | ₹218.4m | ₹179.5m | ₹172.1m | ₹167.2m | ₹155.8m |
| Shares outstanding | 22m | 22m | 17m | 22m | 22m | 10m | 10m | 10m | 10m | 10m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹254.0m | −₹164.7m | −₹321.8m | −₹237.0m | ₹135.7m | −₹117,300 | ₹69.9m | ₹101.1m | ₹61.8m | — |
| Capital spending | −₹321.4m | −₹500.4m | −₹45.7m | −₹390.4m | −₹152.1m | −₹49.6m | −₹9.3m | −₹5.3m | −₹5.0m | — |
| Free cash flow | −₹67.4m | −₹665.1m | −₹367.6m | −₹627.4m | −₹16.4m | −₹49.7m | ₹60.6m | ₹95.9m | ₹56.7m | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.01bn | ₹1.04bn | ₹772.3m | ₹507.4m | ₹666.9m | ₹830.4m | ₹592.4m | ₹813.6m |
| Gross profit | ₹162.3m | ₹136.0m | ₹140.8m | ₹208.8m | ₹186.5m | ₹150.8m | ₹170.7m | ₹142.3m |
| Operating income | ₹86.3m | ₹50.4m | ₹57.6m | ₹72.9m | ₹79.5m | ₹49.7m | ₹68.4m | ₹41.6m |
| Net income | ₹51.1m | ₹19.6m | ₹32.7m | ₹36.2m | ₹41.8m | ₹21.1m | ₹40.7m | ₹17.6m |
| Diluted earnings per share | 2.32 | 0.89 | 1.49 | 1.65 | 1.90 | 0.96 | 2.42 | 1.05 |
| Cash from operations | — | — | — | ₹375.0m | — | −₹532.0m | — | — |
| Capital spending | — | — | — | −₹294.0m | — | −₹451.0m | — | — |
| Free cash flow | — | — | — | ₹81.0m | — | −₹983.0m | — | — |
| Total assets | — | ₹3.13bn | — | ₹3.04bn | — | ₹2.88bn | — | ₹1.76bn |
| Cash and short-term investments | — | ₹16.1m | — | ₹22.0m | — | ₹1.2m | — | ₹6.4m |
| Debt | — | ₹1.47bn | — | ₹1.37bn | — | ₹1.66bn | — | ₹505.8m |
| Shareholders' equity | — | ₹1.53bn | — | ₹1.48bn | — | ₹1.11bn | — | ₹724.3m |
Financial ratios
Data as of 6 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Gross margin | 18.8% | 20.8% | 22.5% | 18.4% | 24.9% |
| Operating margin | 9.6% | 8.0% | 7.0% | 3.6% | 7.8% |
| Net margin | 4.4% | 3.4% | 2.7% | 1.1% | 4.9% |
| Return on equity | 8.7% | 9.2% | 9.8% | 4.5% | 17.6% |
| Return on assets | 4.2% | 3.5% | 3.4% | 1.3% | 8.3% |
| Free cash flow yield | 13.6% | 7.9% | -8.5% | — | — |
| Revenue growth | 0.9% | 17.5% | 49.9% | 20.2% | — |
| Earnings growth | 29.9% | 52.5% | 246.5% | -71.7% | — |
| Current ratio | 1.88x | 1.65x | 1.45x | 1.29x | 1.93x |
| Debt to equity | 0.96x | 1.50x | 1.78x | 2.30x | 0.22x |
| Equity ratio | 49.0% | 38.4% | 34.6% | 28.5% | 46.9% |
| Interest coverage | 2.68x | 2.36x | 1.93x | 1.75x | 6.06x |
| Buybacks as a share of market value | 0.0% | -30.6% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 21.1% | 21.0% | — |
| Operating income | 67.5% | 28.5% | — |
| Net income | 90.0% | 27.9% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 19.8% | 20.2% | 21.2% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Price to earnings | 27.0 | 88.6 | 111.2 | 147.7 | 15.9 |
| Price to sales | 1.2 | 3.0 | 3.0 | 1.7 | 0.8 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.