A 
14.34
+1.27%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹4.10bn
FY2017FY2026
Net income
−₹5.29bn
FY2017FY2026
Free cash flow
−₹933.5m
FY2017FY2026
Shareholders' equity
−₹282.41bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹4.10bn | ₹4.76bn | ₹4.00bn | ₹3.97bn | ₹5.98bn | ₹10.69bn | ₹9.74bn | ₹8.48bn | ₹14.67bn | ₹17.58bn |
| Operating income | ₹383.7m | ₹1.39bn | ₹434.9m | −₹489.2m | −₹10.56bn | ₹3.20bn | −₹82.37bn | −₹5.43bn | −₹12.36bn | ₹2.26bn |
| Net income | −₹5.29bn | −₹8.89bn | −₹13.18bn | −₹10.91bn | −₹21.77bn | −₹19.73bn | −₹89.73bn | −₹52.73bn | −₹26.06bn | −₹10.41bn |
| Diluted earnings per share | -90.62 | -152.38 | -225.83 | -186.91 | -373.06 | -338.01 | -1,537.53 | -903.58 | -446.61 | -178.34 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹17.56bn | ₹15.33bn | ₹15.15bn | ₹17.27bn | ₹29.68bn | ₹46.19bn | ₹60.11bn | ₹136.57bn | ₹169.38bn | ₹187.28bn |
| Cash and short-term investments | ₹678.5m | ₹2.02bn | ₹435.1m | ₹1.49bn | ₹864.5m | ₹722.5m | ₹439.9m | ₹694.0m | ₹724.4m | ₹1.13bn |
| Total liabilities | ₹299.96bn | ₹269.35bn | ₹253.87bn | ₹240.24bn | ₹224.81bn | ₹214.42bn | ₹213.31bn | ₹189.66bn | ₹169.19bn | ₹160.92bn |
| Debt | ₹170.84bn | ₹156.97bn | ₹153.08bn | ₹151.35bn | ₹152.49bn | ₹151.85bn | ₹156.88bn | ₹143.51bn | ₹137.40bn | ₹140.05bn |
| Shareholders' equity | −₹282.41bn | −₹254.02bn | −₹238.72bn | −₹222.97bn | −₹195.12bn | −₹168.23bn | −₹153.21bn | −₹53.09bn | ₹186.8m | ₹26.35bn |
| Shares outstanding | 58m | 58m | 58m | 58m | 58m | 58m | 58m | 58m | 58m | 58m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹282.6m | ₹1.39bn | −₹723.4m | ₹1.30bn | −₹4.34bn | ₹6.79bn | −₹9.76bn | ₹9.78bn | ₹3.96bn | ₹18.02bn |
| Capital spending | −₹1.22bn | −₹12.4m | −₹170.7m | −₹5.2m | −₹8.9m | −₹973.5m | −₹1.47bn | −₹5.44bn | −₹940.7m | −₹355.3m |
| Free cash flow | −₹933.5m | ₹1.38bn | −₹894.2m | ₹1.30bn | −₹4.35bn | ₹5.82bn | −₹11.23bn | ₹4.34bn | ₹3.02bn | ₹17.67bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.65bn | ₹991.1m | ₹913.1m | ₹1.05bn | ₹1.14bn | ₹1.16bn | ₹1.16bn | ₹1.15bn |
| Operating income | ₹779.1m | −₹26.8m | ₹196.7m | ₹143.8m | ₹517.3m | ₹419.6m | ₹256.9m | ₹290.3m |
| Net income | ₹837.2m | ₹18.0m | ₹295.6m | −₹3.07bn | −₹2.53bn | −₹2.60bn | −₹2.77bn | −₹1.15bn |
| Diluted earnings per share | 14.34 | 0.31 | 5.06 | -52.68 | -43.32 | -44.52 | -47.39 | -19.76 |
| Cash from operations | — | — | — | −₹498.0m | — | ₹1.39bn | — | ₹728.0m |
| Capital spending | — | — | — | — | — | −₹12.0m | — | −₹13.0m |
| Free cash flow | — | — | — | — | — | ₹1.38bn | — | ₹715.0m |
| Total assets | — | ₹17.56bn | — | ₹16.43bn | — | ₹15.33bn | — | ₹15.08bn |
| Cash and short-term investments | — | ₹678.5m | ₹1.49bn | ₹2.93bn | ₹1.92bn | ₹2.02bn | ₹1.10bn | ₹1.49bn |
| Debt | — | ₹170.84bn | — | ₹162.78bn | — | ₹156.97bn | — | ₹153.70bn |
| Shareholders' equity | — | −₹282.41bn | −₹268.76bn | −₹268.76bn | −₹254.02bn | −₹254.02bn | −₹243.46bn | −₹243.46bn |
Financial ratios
Data as of 4 Nov 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | 9.4% | 51.7% | -50.9% | 4.0% | -176.5% | -82.9% |
| Net margin | -129.1% | -187.0% | -329.7% | -274.9% | -363.9% | -184.4% |
| Return on equity | 1.9% | 3.5% | 5.5% | 4.9% | 11.2% | 11.7% |
| Return on assets | -30.1% | -58.0% | -87.0% | -63.2% | -73.3% | -42.7% |
| Free cash flow yield | 180.3% | 168.6% | -66.5% | 157.6% | -520.8% | 934.2% |
| Revenue growth | -13.9% | 19.0% | 0.7% | -33.7% | -44.1% | 9.8% |
| Earnings growth | -40.5% | -32.5% | 20.8% | -49.9% | 10.4% | -78.0% |
| Current ratio | 0.02x | 0.02x | 0.02x | 0.03x | 0.04x | 0.06x |
| Debt to equity | -0.60x | -0.62x | -0.64x | -0.68x | -0.78x | -0.90x |
| Equity ratio | -1608.7% | -1657.0% | -1575.7% | -1291.2% | -657.3% | -364.2% |
| Interest coverage | 0.07x | 0.22x | -0.19x | 0.01x | -0.99x | -0.83x |
| Buybacks as a share of market value | 0.0% | -0.0% | 0.0% | 0.0% | 0.0% | -0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.1% | -17.5% | -18.9% |
| Operating income | — | -34.6% | -27.8% |
| Net income | -21.4% | -23.1% | 8.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 20.0% | 10.2% | -16.9% | -79.7% |
| Net margin | -160.2% | -227.6% | -238.1% | -222.6% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -0.2 | -0.1 | -0.3 | -0.3 | -0.1 | -0.1 | -0.0 | -0.0 | -0.2 | -1.1 |
| Price to sales | 0.2 | 0.2 | 0.9 | 0.8 | 0.5 | 0.3 | 0.2 | 0.2 | 0.3 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 14 Sept 2015.
| FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 3.60 | 3.60 | 3.60 | 3.60 | 3.60 | 3.60 | 3.60 | 3.60 |
- 5-for-1 split · 4 May 2005
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.