A 
3.80
-1.04%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€446.4m
FY2015FY2024
Net income
€25.6m
FY2015FY2024
Free cash flow
−€7.3m
FY2015FY2024
Shareholders' equity
€212.7m
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €446.4m | €299.7m | €231.7m | €127.1m | €149.2m | €126.3m | €150.5m | €146.8m | €122.3m | €80.2m |
| Operating income | €63.7m | €87.8m | €81.6m | €18.7m | €17.7m | €18.2m | €30.6m | €24.8m | €23.8m | €18.6m |
| Net income | €25.6m | €27.3m | €24.6m | €13.8m | €13.1m | €11.4m | €12.7m | €17.0m | €16.5m | €7.8m |
| Diluted earnings per share | 2.77 | 2.96 | 2.67 | 1.50 | 1.42 | 1.41 | 1.67 | 2.22 | 2.16 | 1.02 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €656.5m | €493.9m | €451.3m | €297.1m | €249.3m | €242.6m | €194.0m | €173.9m | €146.6m | €125.4m |
| Cash and short-term investments | €85.2m | €46.7m | €95.8m | €30.2m | €62.1m | €27.3m | €23.3m | €44.8m | €11.1m | €24.2m |
| Total liabilities | €443.7m | €301.2m | €281.2m | €147.2m | €109.1m | €139.0m | €105.1m | €94.4m | €79.8m | €73.4m |
| Debt | €314.9m | €213.8m | €178.5m | €99.6m | €72.8m | €89.2m | €62.1m | €52.9m | €47.8m | €44.7m |
| Shareholders' equity | €212.7m | €192.8m | €170.0m | €149.8m | €140.1m | €103.5m | €88.9m | €79.5m | €66.7m | €52.0m |
| Shares outstanding | 9m | 9m | 9m | 9m | 9m | 8m | 8m | 8m | 8m | 8m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −€3.3m | −€63.0m | −€13.8m | −€50.7m | €42.5m | −€23.5m | −€28.1m | €31.4m | −€3.4m | −€5.3m |
| Capital spending | −€4.0m | −€4.5m | −€5.3m | −€3.3m | −€1.9m | −€2.6m | −€1.4m | −€1.3m | −€2.3m | −€1.9m |
| Free cash flow | −€7.3m | −€67.5m | −€19.1m | −€54.1m | €40.5m | −€26.1m | −€29.5m | €30.2m | −€5.7m | −€7.2m |
| Dividends paid | −€5.5m | −€5.0m | −€4.5m | −€4.1m | −€19.4m | −€3.2m | −€3.1m | −€3.8m | −€1.9m | −€1.7m |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | Dec 2021 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €205.8m | €323.9m | €122.5m | €169.0m | €130.7m | €133.7m | €98.0m | €65.4m |
| Operating income | €43.5m | €18.5m | €21.2m | €73.5m | €14.4m | €28.3m | €12.8m | €10.0m |
| Net income | €9.6m | €14.2m | €11.4m | €18.4m | €8.9m | €15.0m | €9.6m | €7.3m |
| Diluted earnings per share | 1.04 | 1.54 | 1.23 | 1.99 | 0.96 | 1.63 | 1.04 | 0.80 |
| Cash from operations | −€64.0m | −€3.0m | — | −€3.0m | −€62.0m | −€8.0m | −€8.0m | −€26.0m |
| Capital spending | — | −€3.0m | — | −€2.0m | −€2.0m | −€2.0m | −€2.0m | −€1.0m |
| Free cash flow | — | −€6.0m | — | −€5.0m | −€64.0m | −€10.0m | −€10.0m | −€27.0m |
| Total assets | €643.2m | €656.5m | €588.8m | €493.9m | €460.6m | €451.3m | €334.7m | €297.1m |
| Cash and short-term investments | €48.5m | €85.2m | €27.0m | €46.7m | €45.1m | €95.8m | €24.0m | €30.2m |
| Debt | €324.3m | €314.9m | €287.3m | €203.3m | €197.4m | €180.6m | €168.5m | €94.9m |
| Shareholders' equity | €227.6m | €212.7m | €199.0m | €192.8m | €174.0m | €170.0m | €155.1m | €149.8m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 52.0% | 28.7% | 16.4% |
| Operating income | 50.3% | 28.5% | 12.8% |
| Net income | 22.8% | 17.5% | 17.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 20.3% | 22.8% | 20.8% | 20.4% |
| Net margin | 7.1% | 8.3% | 8.4% | 8.9% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|
| Price to earnings | 5.6 | 6.0 | 12.0 | 16.0 | 14.0 |
| Price to sales | 0.3 | 0.5 | 1.3 | 1.7 | 1.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 9 years. Last went ex-dividend on 28 May 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.65 | 0.60 | 0.54 | 0.49 | 0.45 | 0.42 | 0.42 | 0.40 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.