A 
5.92
+0.17%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$13.6m
FY2015FY2024
Net income
$4.5m
FY2015FY2024
Free cash flow
$4.9m
FY2015FY2024
Shareholders' equity
$17.1m
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $13.6m | $13.1m | $8.5m | $13.2m | $13.2m | $14.7m | $14.6m | $14.5m | $14.1m | $15.2m |
| Research and development | $2.4m | $2.6m | $2.1m | $2.2m | $3.3m | $2.8m | $3.3m | $3.0m | $2.9m | $3.5m |
| Operating income | $6.2m | $4.6m | $344,000 | $2.3m | $608,000 | $1.8m | $2.0m | $2.1m | $813,000 | $499,000 |
| Net income | $4.5m | $6.6m | $1.2m | $2.3m | $1.1m | $7.0m | $1.9m | $2.1m | $687,000 | −$3.1m |
| Diluted earnings per share | 0.82 | 1.22 | 0.22 | 0.43 | 0.20 | 1.32 | 0.35 | 0.40 | 0.14 | -0.62 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $19.2m | $25.6m | $21.1m | $22.4m | $21.4m | $19.2m | $13.5m | $11.1m | $8.2m | $9.0m |
| Cash and short-term investments | $7.4m | $12.6m | $4.3m | $8.2m | $8.6m | $5.1m | $4.2m | $3.2m | $1.5m | $2.6m |
| Total liabilities | $2.0m | $3.1m | $2.5m | $2.6m | $2.1m | $1.3m | $2.8m | $2.5m | $2.0m | $3.6m |
| Debt | $1.6m | $1.6m | $1.7m | $1.7m | $923,000 | $19,000 | — | — | — | — |
| Shareholders' equity | $17.1m | $22.5m | $18.6m | $19.8m | $19.4m | $17.9m | $10.6m | $8.6m | $6.2m | $5.4m |
| Shares outstanding | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $5.2m | $5.5m | $668,000 | $2.6m | $2.6m | $2.3m | $1.7m | $3.0m | $447,000 | −$1.8m |
| Capital spending | −$211,000 | −$6,000 | −$618,000 | −$2.6m | −$151,000 | −$1.4m | −$556,000 | −$1.4m | −$1.8m | −$1.4m |
| Free cash flow | $4.9m | $5.5m | $50,000 | −$10,000 | $2.4m | $840,000 | $1.1m | $1.6m | −$1.4m | −$3.1m |
| Dividends paid | −$10.2m | −$2.8m | −$2.6m | −$1.9m | — | — | — | — | — | — |
Latest quarters
By quarter end
| Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | Dec 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $1.9m | $2.9m | $2.2m | $3.3m | $3.4m | $3.8m | $3.1m | $2.6m |
| Operating income | $260,000 | $1.1m | $446,000 | $1.5m | $1.6m | $1.9m | $1.1m | $463,000 |
| Net income | −$209,000 | $771,000 | $361,000 | $762,000 | $1.3m | $1.5m | $852,000 | $1.1m |
| Diluted earnings per share | -0.04 | 0.14 | 0.07 | 0.14 | 0.25 | 0.28 | 0.16 | 0.20 |
| Cash from operations | — | $1.0m | — | $1.0m | $1.0m | $1.0m | — | −$2.0m |
| Total assets | $12.4m | $12.8m | $13.0m | $19.2m | $19.2m | $18.5m | $17.6m | $25.6m |
| Cash and short-term investments | $2.7m | $2.6m | $1.7m | $7.4m | $6.4m | $5.3m | $4.7m | $12.4m |
| Debt | $1.4m | $1.5m | $1.5m | $1.5m | $1.5m | $1.5m | $1.5m | $1.6m |
| Shareholders' equity | $10.6m | $11.0m | $11.0m | $17.1m | $17.2m | $16.4m | $15.6m | $22.5m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.0% | -1.5% | -5.1% |
| Operating income | 39.4% | 27.4% | — |
| Net income | 25.1% | -8.4% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 40.2% | 27.6% | 20.7% | 8.3% |
| Net margin | 41.6% | 30.1% | 29.7% | 9.2% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 9.7 | 5.8 | 16.1 | 14.7 | 22.5 | 3.4 | 12.7 | 7.3 | 27.2 | -5.9 |
| Price to sales | 3.2 | 2.9 | 2.3 | 2.5 | 1.8 | 1.6 | 1.6 | 1.1 | 1.3 | 1.2 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | -21% | 9% | 43% | -23% | 41% | -0% | -4% | 52% | -12% | 6% |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 19 Feb 2026.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Paid in the year | 1.65 | 1.86 | 0.52 | 0.48 | 0.36 |
- 6-for-5 split · 13 Apr 2000
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.