A
21.69
+0.74%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$436.2m
FY2016FY2025
Net income
$71.4m
FY2016FY2025
Free cash flow
$94.9m
FY2016FY2025
Shareholders' equity
$1.15bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $436.2m | $457.9m | $441.2m | $422.6m | $375.8m | $344.6m | $366.7m | $330.9m | $315.0m | $295.1m |
| Gross profit | $266.6m | $290.1m | $277.2m | $270.2m | $246.1m | $223.5m | $234.8m | $209.4m | $198.3m | $187.2m |
| Research and development | — | — | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Operating income | $145.9m | $148.2m | $130.4m | $115.0m | $99.9m | $88.6m | $115.0m | $79.5m | $93.6m | $97.9m |
| Net income | $71.4m | $72.8m | $64.7m | $55.9m | $36.6m | $35.6m | $60.2m | $27.2m | $40.1m | $45.6m |
| Diluted earnings per share | 0.93 | 0.95 | 0.85 | 0.73 | 0.48 | 0.47 | 0.79 | 0.42 | 0.63 | 0.72 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $2.92bn | $3.27bn | $2.98bn | $2.99bn | $3.02bn | $2.82bn | $2.79bn | $2.20bn | $2.26bn | $1.99bn |
| Cash and short-term investments | $129.4m | $425.7m | $82.9m | $49.6m | $139.5m | $137.3m | $99.3m | $48.0m | $82.6m | $44.8m |
| Total liabilities | $1.83bn | $2.15bn | $1.83bn | $1.80bn | $1.81bn | $1.56bn | $1.50bn | $1.40bn | $1.42bn | $1.15bn |
| Debt | $1.69bn | $2.34bn | $1.79bn | $1.68bn | $3.30bn | $1.41bn | $1.41bn | $1.29bn | $1.34bn | $1.21bn |
| Shareholders' equity | $1.15bn | $1.18bn | $1.15bn | $1.19bn | $1.21bn | $1.27bn | $1.29bn | $803.0m | $844.1m | $809.6m |
| Shares outstanding | 77m | 77m | 76m | 76m | 76m | 76m | 76m | 64m | 64m | 63m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $167.1m | $207.1m | $188.8m | $179.1m | $168.3m | $127.0m | $153.8m | $136.5m | $145.9m | $122.7m |
| Capital spending | −$72.3m | −$70.2m | −$83.0m | −$113.8m | −$104.6m | −$63.5m | −$88.3m | −$54.4m | −$47.5m | −$59.6m |
| Free cash flow | $94.9m | $136.9m | $105.8m | $65.3m | $63.7m | $63.5m | $65.5m | $82.1m | $98.4m | $63.0m |
| Dividends paid | −$105.3m | −$103.4m | −$80.2m | −$98.2m | −$88.9m | −$76.5m | −$80.6m | −$51.5m | −$67.5m | −$64.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $109.5m | $110.6m | $110.1m | $109.6m | $107.9m | $108.6m | $113.5m | $122.8m |
| Gross profit | $67.9m | $66.9m | $65.4m | $66.3m | $67.6m | $67.3m | $69.6m | $80.4m |
| Operating income | $26.2m | $26.4m | $23.2m | $24.8m | $26.0m | $72.0m | $30.0m | $37.8m |
| Net income | $5.4m | $5.1m | $4.2m | $5.9m | $7.1m | $54.1m | $11.6m | $21.3m |
| Diluted earnings per share | 0.07 | 0.07 | 0.05 | 0.08 | 0.09 | 0.70 | 0.15 | 0.28 |
| Cash from operations | $48.0m | $38.0m | $40.0m | $40.0m | $49.0m | $36.0m | $40.0m | $52.0m |
| Capital spending | −$24.0m | −$20.0m | −$17.0m | −$17.0m | −$20.0m | −$16.0m | −$19.0m | −$24.0m |
| Free cash flow | $24.0m | $18.0m | $23.0m | $23.0m | $29.0m | $20.0m | $21.0m | $28.0m |
| Total assets | $2.89bn | $2.90bn | $2.92bn | $2.94bn | $2.96bn | $2.97bn | $3.27bn | $3.40bn |
| Cash and short-term investments | $109.7m | $118.3m | $129.4m | $138.7m | $143.7m | $143.9m | $425.7m | $533.0m |
| Debt | $1.69bn | $1.69bn | $1.69bn | $1.69bn | $1.69bn | $1.69bn | $2.34bn | $2.53bn |
| Shareholders' equity | $1.12bn | $1.14bn | $1.15bn | $1.17bn | $1.18bn | $1.20bn | $1.18bn | $1.19bn |
Financial ratios
Data as of 31 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 61.1% | 63.4% | 62.8% | 63.9% | 65.5% | 64.8% | — | — |
| Operating margin | 34.4% | 32.4% | 29.6% | 27.2% | 25.5% | 25.8% | — | — |
| Net margin | 16.4% | 15.9% | 14.7% | 13.2% | 9.7% | 10.3% | — | — |
| Return on equity | 6.2% | 6.2% | 5.6% | 4.7% | 3.0% | 2.8% | — | — |
| Return on assets | 2.4% | 2.2% | 2.2% | 1.9% | 1.2% | 1.3% | — | — |
| Free cash flow yield | 14.3% | 16.6% | 16.3% | 17.6% | 16.4% | 11.4% | — | — |
| Revenue growth | -4.7% | 3.8% | 4.4% | 12.5% | 9.1% | -6.0% | — | — |
| Earnings growth | -2.0% | 12.6% | 15.8% | 52.7% | 2.8% | -40.9% | — | — |
| Current ratio | 2.04x | 5.92x | 1.94x | 1.33x | 3.17x | 1.15x | — | — |
| Debt to equity | 1.47x | 1.99x | 1.55x | 1.42x | 2.73x | 1.11x | — | — |
| Equity ratio | 39.4% | 35.9% | 38.7% | 39.7% | 40.1% | 45.1% | — | — |
| Interest coverage | 1.92x | 1.99x | 2.02x | 1.97x | 1.64x | 1.67x | — | — |
| R&D as a share of sales | — | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Buybacks as a share of market value | -0.3% | -0.3% | -0.2% | -0.1% | -0.1% | -0.1% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.1% | 4.8% | 4.7% |
| Operating income | 8.3% | 10.5% | 4.5% |
| Net income | 8.5% | 14.9% | 2.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 62.3% | 62.8% | 63.5% | 63.5% |
| Operating margin | 32.9% | 30.7% | 29.4% | 29.7% |
| Net margin | 16.1% | 15.1% | 13.6% | 13.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 20.4 | 27.6 | 26.6 | 36.2 | 78.1 | 61.8 | 58.0 | 94.7 | 61.1 | 59.8 |
| Price to sales | 3.3 | 4.4 | 3.9 | 4.8 | 7.6 | 6.4 | 9.5 | 7.8 | 7.8 | 9.3 |
Market value over time
30 Nov 2016 to 30 Oct 2026, in USD
$2.53bn$1.68bn
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | -27% | 14% | -14% | -25% | 25% | -38% | 11% | 6% | -12% | 15% |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.