A 
142.77
+4.31%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹6.50bn
FY2017FY2026
Net income
₹176.2m
FY2017FY2026
Free cash flow
₹50.3m
FY2017FY2026
Shareholders' equity
₹1.42bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹6.50bn | ₹5.10bn | ₹4.06bn | ₹4.37bn | ₹2.89bn | ₹2.02bn | ₹2.18bn | ₹2.06bn | ₹1.73bn | ₹1.53bn |
| Operating income | ₹220.6m | ₹118.2m | ₹135.6m | ₹173.8m | ₹123.9m | ₹91.6m | ₹79.8m | ₹103.7m | ₹121.0m | ₹86.5m |
| Net income | ₹176.2m | ₹100.4m | ₹113.4m | ₹145.1m | ₹120.7m | ₹104.6m | ₹71.8m | ₹86.3m | ₹77.7m | ₹53.6m |
| Diluted earnings per share | 11.80 | 6.73 | 7.60 | 9.82 | 8.15 | 7.07 | 4.85 | 5.80 | 5.26 | 4.90 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹2.37bn | ₹2.13bn | ₹1.71bn | ₹1.58bn | ₹1.49bn | ₹1.20bn | ₹1.18bn | ₹1.04bn | ₹827.7m | ₹669.6m |
| Cash and short-term investments | ₹172.6m | ₹150.0m | ₹237.3m | ₹70.4m | ₹62.6m | ₹219.7m | ₹76.8m | ₹47.6m | ₹84.4m | ₹66.5m |
| Total liabilities | ₹948.8m | ₹877.1m | ₹543.2m | ₹503.9m | ₹542.9m | ₹351.2m | ₹416.9m | ₹326.1m | ₹202.0m | ₹316.0m |
| Debt | ₹267.0m | ₹267.8m | ₹97.5m | ₹34.0m | ₹64.3m | ₹35.4m | ₹96.0m | ₹79.7m | ₹47.8m | ₹145.1m |
| Shareholders' equity | ₹1.42bn | ₹1.25bn | ₹1.17bn | ₹1.08bn | ₹946.9m | ₹850.7m | ₹763.2m | ₹711.4m | ₹625.7m | ₹353.6m |
| Shares outstanding | 15m | 15m | 15m | 15m | 15m | 15m | 15m | 15m | 15m | 11m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹60.0m | −₹34.4m | ₹31.4m | ₹32.1m | −₹104.1m | ₹235.7m | ₹37.0m | −₹41.3m | −₹73.8m | ₹6.2m |
| Capital spending | −₹9.7m | −₹99.0m | −₹7.7m | −₹11.8m | −₹9.5m | −₹4.1m | −₹3.8m | −₹62.9m | −₹6.8m | −₹5.6m |
| Free cash flow | ₹50.3m | −₹133.3m | ₹23.8m | ₹20.3m | −₹113.6m | ₹231.6m | ₹33.2m | −₹104.2m | −₹80.5m | ₹578,677 |
| Dividends paid | −₹29.6m | −₹29.6m | −₹29.6m | −₹22.2m | −₹29.6m | −₹14.8m | −₹17.8m | −₹8.9m | −₹8.9m | −₹3.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.73bn | ₹1.72bn | ₹1.67bn | ₹1.59bn | ₹1.51bn | ₹1.44bn | ₹1.32bn | ₹1.21bn |
| Operating income | ₹39.7m | ₹74.6m | ₹49.0m | ₹51.5m | ₹45.5m | ₹39.5m | ₹31.7m | ₹27.3m |
| Net income | ₹59.9m | ₹45.8m | ₹40.1m | ₹48.0m | ₹42.2m | ₹29.5m | ₹23.7m | ₹21.1m |
| Diluted earnings per share | 4.01 | 3.07 | 2.69 | 3.22 | 2.83 | 1.98 | 1.59 | 1.41 |
| Cash from operations | — | — | — | ₹59.0m | — | −₹24.0m | — | −₹160.0m |
| Capital spending | — | — | — | −₹4.0m | — | −₹98.0m | — | −₹91.0m |
| Free cash flow | — | — | — | ₹55.0m | — | −₹122.0m | — | −₹251.0m |
| Total assets | — | ₹2.37bn | — | ₹2.22bn | — | ₹2.13bn | — | ₹1.97bn |
| Cash and short-term investments | ₹141.0m | ₹172.6m | ₹225.4m | ₹225.4m | ₹122.3m | ₹150.0m | ₹213.5m | ₹653.8m |
| Debt | — | ₹267.0m | — | ₹320.1m | — | ₹267.8m | — | ₹336.3m |
| Shareholders' equity | ₹1.42bn | ₹1.42bn | ₹1.32bn | ₹1.32bn | ₹1.25bn | ₹1.25bn | ₹1.19bn | ₹1.19bn |
Financial ratios
Data as of 30 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | 3.4% | 2.8% | 3.3% | 4.0% | 4.5% | 5.5% |
| Net margin | 2.7% | 2.0% | 2.8% | 3.3% | 4.2% | 5.2% |
| Return on equity | 12.4% | 8.0% | 9.7% | 13.4% | 12.7% | 12.3% |
| Return on assets | 7.4% | 4.7% | 6.6% | 9.2% | 8.1% | 8.7% |
| Free cash flow yield | 3.6% | 3.3% | 2.0% | 2.3% | -4.9% | 12.5% |
| Revenue growth | 27.3% | 25.7% | -7.0% | 51.3% | 43.0% | -7.5% |
| Earnings growth | 75.4% | -11.5% | -21.8% | 20.3% | 15.4% | 45.7% |
| Current ratio | 2.05x | 2.03x | 2.56x | 2.29x | 1.99x | 2.60x |
| Debt to equity | 0.19x | 0.21x | 0.08x | 0.03x | 0.07x | 0.04x |
| Equity ratio | 60.0% | 58.8% | 68.2% | 68.2% | 63.6% | 70.8% |
| Interest coverage | 7.63x | 4.65x | 7.43x | 8.39x | 10.81x | 15.10x |
| Buybacks as a share of market value | -0.1% | -0.0% | -0.9% | 0.2% | -0.2% | -0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 14.2% | 26.4% | 19.4% |
| Operating income | 8.3% | 19.2% | 19.7% |
| Net income | 6.7% | 11.0% | 21.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 2.9% | 3.2% | 3.5% | 3.8% |
| Net margin | 2.4% | 2.7% | 3.1% | 3.2% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.3 | 19.0 | 17.7 | 16.1 | 21.7 | 13.5 | 10.1 | 5.2 | 7.9 | 21.2 |
| Price to sales | 0.3 | 0.4 | 0.5 | 0.5 | 0.9 | 0.7 | 0.3 | 0.2 | 0.3 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 8 years. Last went ex-dividend on 1 Aug 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 2.00 | 2.00 | 2.00 | 1.50 | 2.00 | 1.00 | 1.00 | 0.50 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.