A 
479.80
+2.96%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹8.59bn
FY2019FY2026
Net income
₹123.4m
FY2019FY2026
Free cash flow
₹201.2m
FY2019FY2026
Shareholders' equity
₹2.45bn
FY2019FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹8.59bn | ₹6.59bn | ₹5.86bn | ₹5.97bn | ₹5.70bn | ₹4.63bn | ₹3.20bn | ₹3.09bn |
| Gross profit | ₹947.8m | ₹1.25bn | ₹990.4m | ₹1.23bn | ₹794.1m | ₹741.9m | ₹396.3m | ₹203.3m |
| Research and development | — | ₹72.1m | ₹20.9m | ₹8.5m | ₹10.4m | — | — | — |
| Operating income | ₹291.9m | ₹322.5m | ₹428.8m | ₹294.3m | ₹199.9m | ₹313.3m | ₹131.6m | −₹39.1m |
| Net income | ₹123.4m | ₹145.4m | ₹213.3m | ₹127.0m | ₹54.9m | ₹216.3m | ₹20.9m | −₹64.8m |
| Diluted earnings per share | 14.55 | 17.18 | 25.41 | 14.98 | 7.14 | 28.13 | 2.71 | -8.53 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | ₹5.17bn | ₹4.77bn | ₹4.22bn | ₹4.02bn | ₹4.02bn | ₹3.84bn | ₹2.62bn | ₹2.80bn |
| Cash and short-term investments | ₹134.3m | ₹12.1m | ₹63.1m | ₹76.9m | ₹14.3m | ₹67.3m | ₹1.0m | ₹201,000 |
| Total liabilities | ₹2.72bn | ₹2.45bn | ₹2.04bn | ₹2.36bn | ₹2.67bn | ₹2.51bn | ₹1.51bn | ₹1.44bn |
| Debt | ₹1.04bn | ₹1.10bn | ₹992.1m | ₹1.49bn | ₹1.62bn | ₹1.52bn | ₹902.7m | ₹966.5m |
| Shareholders' equity | ₹2.45bn | ₹2.33bn | ₹2.18bn | ₹1.68bn | ₹1.36bn | ₹1.33bn | ₹1.11bn | ₹1.36bn |
| Shares outstanding | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 8m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹652.3m | ₹111.4m | ₹519.6m | ₹247.8m | ₹233.2m | ₹358.3m | ₹181.1m | −₹126.8m |
| Capital spending | −₹451.1m | −₹202.4m | −₹163.5m | −₹108.5m | −₹225.4m | −₹614.9m | −₹246.9m | −₹282.5m |
| Free cash flow | ₹201.2m | −₹91.0m | ₹356.1m | ₹139.3m | ₹7.8m | −₹256.6m | −₹65.8m | −₹409.3m |
| Dividends paid | −₹8.5m | — | −₹3,000 | −₹1,000 | −₹22.6m | −₹22.6m | −₹22.6m | −₹22.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹2.73bn | ₹2.56bn | ₹2.08bn | ₹1.79bn | ₹2.16bn | ₹2.02bn | ₹1.63bn | ₹1.51bn |
| Gross profit | ₹380.7m | ₹260.9m | ₹223.2m | ₹315.5m | ₹348.0m | ₹403.0m | ₹287.9m | ₹261.1m |
| Operating income | ₹155.4m | ₹87.5m | ₹82.2m | ₹49.4m | ₹72.8m | ₹345.8m | ₹44.9m | −₹6.0m |
| Net income | ₹90.0m | ₹41.9m | ₹36.6m | ₹15.6m | ₹29.4m | ₹97.2m | ₹8.0m | ₹18.1m |
| Diluted earnings per share | 10.61 | 4.93 | 4.32 | 1.84 | 3.48 | 11.48 | 0.95 | 2.15 |
| Cash from operations | — | — | — | ₹216.0m | — | — | — | — |
| Capital spending | — | — | — | −₹224.0m | — | — | — | — |
| Free cash flow | — | — | — | −₹8.0m | — | — | — | — |
| Total assets | — | ₹5.17bn | — | ₹4.90bn | — | ₹4.77bn | — | ₹4.52bn |
| Cash and short-term investments | ₹134.3m | ₹134.3m | ₹21.4m | ₹2.4m | ₹12.1m | ₹12.1m | ₹12.7m | ₹12.7m |
| Debt | — | ₹1.03bn | — | ₹1.17bn | — | ₹1.09bn | — | ₹1.11bn |
| Shareholders' equity | ₹2.45bn | ₹2.45bn | ₹2.37bn | ₹2.37bn | ₹2.33bn | ₹2.33bn | ₹2.22bn | ₹2.22bn |
Financial ratios
Data as of 24 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 11.0% | 18.9% | 16.9% | 20.7% | 13.9% | 16.0% |
| Operating margin | 3.4% | 3.7% | 7.9% | 5.4% | 3.5% | 7.2% |
| Net margin | 1.4% | 2.2% | 3.6% | 2.1% | 1.0% | 4.7% |
| Return on equity | 5.0% | 6.3% | 9.8% | 7.6% | 4.0% | 16.3% |
| Return on assets | 2.4% | 3.0% | 5.1% | 3.2% | 1.4% | 5.6% |
| Free cash flow yield | 29.1% | 8.3% | 18.2% | 9.4% | 13.3% | 28.3% |
| Revenue growth | 30.4% | 12.5% | -1.9% | 4.7% | 23.1% | 44.6% |
| Earnings growth | -15.1% | -31.8% | 67.9% | 131.2% | -74.6% | 937.1% |
| Current ratio | 1.32x | 1.35x | 1.54x | 1.28x | 1.17x | 1.07x |
| Debt to equity | 0.42x | 0.47x | 0.45x | 0.89x | 1.19x | 1.21x |
| Equity ratio | 47.4% | 48.7% | 51.6% | 41.8% | 33.8% | 34.3% |
| Interest coverage | 2.37x | 2.13x | 3.29x | 2.18x | 1.87x | 3.19x |
| R&D as a share of sales | — | 1.1% | 0.4% | 0.1% | 0.2% | — |
| Buybacks as a share of market value | -0.2% | -0.8% | 1.0% | -10.1% | -0.1% | 0.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 12.9% | 13.1% | — |
| Operating income | -0.3% | -1.4% | — |
| Net income | -1.0% | -10.6% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 14.5% | 16.4% | 15.9% | — |
| Operating margin | 4.0% | 5.0% | 5.0% | — |
| Net margin | 1.8% | 2.3% | 2.4% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | 33.3 | 22.6 | 25.1 | 50.3 | 87.4 | 37.1 | 374.4 |
| Price to sales | 0.5 | 0.5 | 0.9 | 1.1 | 0.8 | 1.7 | 2.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 16 Sept 2025.
| FY2026 | FY2022 | |
|---|---|---|
| Paid in the year | 1.00 | 3.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.