A 
140.87
+2.32%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹920.0m
FY2017FY2026
Net income
₹68.0m
FY2017FY2026
Free cash flow
₹59.6m
FY2017FY2026
Shareholders' equity
₹486.1m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹920.0m | ₹779.3m | ₹631.8m | ₹558.5m | ₹377.3m | ₹249.2m | ₹214.0m | ₹175.4m | ₹117.7m | ₹48.0m |
| Gross profit | ₹214.9m | ₹191.5m | ₹210.3m | ₹176.9m | ₹114.0m | ₹82.7m | ₹64.3m | ₹53.1m | ₹38.3m | ₹9.1m |
| Research and development | — | ₹40,000 | ₹400,000 | — | — | — | — | — | — | — |
| Operating income | ₹138.1m | ₹130.1m | ₹115.4m | ₹85.5m | ₹51.2m | ₹28.7m | ₹25.1m | ₹18.4m | ₹15.9m | ₹2.3m |
| Net income | ₹68.0m | ₹82.4m | ₹63.3m | ₹54.0m | ₹37.1m | ₹19.3m | ₹13.4m | ₹10.6m | ₹10.7m | ₹494,000 |
| Diluted earnings per share | 3.25 | 3.94 | 6.05 | 5.16 | 3.69 | 1.93 | 1.34 | 1.05 | 1.07 | 0.02 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹911.8m | ₹828.2m | ₹746.8m | ₹387.6m | ₹297.0m | ₹217.5m | ₹191.1m | ₹175.1m | ₹69.3m | ₹25.5m |
| Cash and short-term investments | ₹31.6m | ₹1.3m | ₹870,000 | ₹479,000 | ₹348,000 | ₹222,000 | ₹1.5m | ₹4.7m | ₹925,000 | ₹191,000 |
| Total liabilities | ₹425.7m | ₹397.9m | ₹388.4m | ₹182.8m | ₹138.1m | ₹95.8m | ₹83.1m | ₹81.4m | ₹33.6m | ₹22.6m |
| Debt | ₹277.5m | ₹318.6m | ₹315.6m | ₹113.7m | ₹91.5m | ₹70.7m | ₹52.1m | ₹52.7m | ₹10.5m | ₹13.4m |
| Shareholders' equity | ₹486.1m | ₹430.3m | ₹358.4m | ₹204.8m | ₹158.9m | ₹121.7m | ₹108.0m | ₹93.7m | ₹35.6m | ₹2.9m |
| Shares outstanding | 21m | 21m | 10m | 10m | 10m | 10m | 10m | 10m | 10m | 21m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹78.6m | ₹87.7m | ₹56.0m | ₹40.7m | ₹11.7m | ₹32.8m | ₹13.9m | −₹1.5m | ₹5,000 | −₹564,000 |
| Capital spending | −₹19.1m | −₹79.9m | −₹333.4m | −₹48.7m | −₹30.9m | −₹46.3m | −₹15.0m | −₹74.6m | −₹14.3m | −₹370,000 |
| Free cash flow | ₹59.6m | ₹7.8m | −₹277.4m | −₹8.0m | −₹19.2m | −₹13.5m | −₹1.1m | −₹76.1m | −₹14.3m | −₹934,000 |
| Dividends paid | −₹12.6m | −₹10.5m | −₹10.0m | −₹8.0m | −₹8.0m | −₹3.2m | −₹3.2m | −₹3.2m | −₹3.2m | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹244.4m | ₹273.3m | ₹232.0m | ₹222.4m | ₹192.4m | ₹241.1m | ₹183.3m | ₹182.9m |
| Gross profit | ₹58.6m | ₹62.6m | ₹57.4m | ₹52.1m | ₹71.6m | ₹63.4m | ₹63.7m | ₹43.6m |
| Operating income | ₹39.3m | ₹41.3m | ₹38.4m | ₹31.4m | ₹27.1m | ₹45.9m | ₹28.1m | ₹27.5m |
| Net income | ₹25.6m | ₹23.2m | ₹20.2m | ₹13.9m | ₹10.6m | ₹27.5m | ₹18.0m | ₹18.2m |
| Diluted earnings per share | 1.22 | 1.11 | 0.97 | 0.67 | 0.51 | 1.31 | 1.72 | 1.74 |
| Cash from operations | — | — | — | ₹20.0m | — | ₹86.0m | — | ₹16.0m |
| Capital spending | — | — | — | −₹10.0m | — | −₹79.0m | — | −₹41.0m |
| Free cash flow | — | — | — | ₹10.0m | — | ₹7.0m | — | −₹25.0m |
| Total assets | — | ₹911.8m | — | ₹873.8m | — | ₹828.2m | — | ₹827.1m |
| Cash and short-term investments | ₹115,000 | ₹31.6m | ₹26.2m | ₹26.2m | ₹1.3m | ₹25.7m | ₹21.0m | ₹21.0m |
| Debt | — | ₹277.5m | — | ₹320.4m | — | ₹318.6m | — | ₹345.3m |
| Shareholders' equity | ₹486.1m | ₹486.1m | ₹442.3m | ₹442.3m | ₹430.3m | ₹430.3m | ₹384.6m | ₹384.6m |
Financial ratios
Data as of 23 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 23.4% | 24.6% | 33.3% | 31.7% | 30.2% | 33.2% |
| Operating margin | 15.0% | 17.0% | 15.4% | 15.2% | 13.4% | 11.5% |
| Net margin | 7.4% | 10.6% | 10.0% | 9.7% | 9.8% | 7.7% |
| Return on equity | 14.0% | 19.2% | 17.7% | 26.4% | 23.3% | 15.8% |
| Return on assets | 7.5% | 10.0% | 8.5% | 13.9% | 12.5% | 8.9% |
| Free cash flow yield | 3.8% | 6.6% | 30.7% | 7.0% | 3.5% | 6.5% |
| Revenue growth | 18.1% | 23.3% | 13.1% | 48.0% | 51.4% | 16.5% |
| Earnings growth | -17.5% | 30.2% | 17.1% | 45.7% | 92.5% | 43.4% |
| Current ratio | 1.37x | 1.28x | 1.47x | 1.65x | 1.92x | 1.71x |
| Debt to equity | 0.57x | 0.74x | 0.85x | 0.53x | 0.52x | 0.58x |
| Equity ratio | 53.3% | 52.0% | 48.0% | 52.8% | 53.5% | 56.0% |
| Interest coverage | 5.33x | 9.71x | 7.24x | 8.42x | 26.24x | 6.47x |
| R&D as a share of sales | — | 0.0% | 0.1% | — | — | — |
| Buybacks as a share of market value | 0.0% | -100.3% | 0.1% | -4.3% | -0.4% | 0.4% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 18.1% | 29.8% | 39.4% |
| Operating income | 17.3% | 37.0% | 59.3% |
| Net income | 7.9% | 28.7% | 67.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 23.9% | 27.5% | 28.2% | 28.3% |
| Operating margin | 15.8% | 16.2% | 15.6% | 14.9% |
| Net margin | 8.9% | 9.3% | 9.2% | 8.8% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 41.7 | 42.8 | 29.3 | 27.3 | 23.4 | 29.6 | 18.9 | 11.9 | 9.9 |
| Price to sales | 3.1 | 4.5 | 2.9 | 2.6 | 2.3 | 2.3 | 1.2 | 0.7 | 0.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 8 Aug 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2021 | |
|---|---|---|---|---|---|
| Paid in the year | 0.60 | 0.50 | 0.50 | 0.40 | 0.157 |
- 2-for-1 split · 25 Aug 2025
- 1.909-for-1 split · 3 Sept 2020
- 11-for-10 split · 29 Aug 2019
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.