A 
109.04
+1.23%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹4.72bn
FY2017FY2026
Net income
₹39.7m
FY2017FY2026
Free cash flow
−₹233.9m
FY2017FY2026
Shareholders' equity
₹1.50bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹4.72bn | ₹4.74bn | ₹3.95bn | ₹4.19bn | ₹4.92bn | ₹3.48bn | ₹3.00bn | ₹3.55bn | ₹3.49bn | ₹3.96bn |
| Gross profit | ₹141.5m | ₹91.3m | ₹132.0m | ₹115.1m | ₹195.4m | ₹136.4m | ₹99.1m | ₹137.3m | ₹112.7m | ₹117.4m |
| Operating income | ₹93.2m | ₹43.2m | ₹97.2m | ₹94.6m | ₹117.7m | ₹107.4m | ₹23.6m | ₹70.5m | ₹72.8m | ₹90.3m |
| Net income | ₹39.7m | ₹40.2m | ₹46.8m | ₹37.7m | ₹65.5m | ₹65.1m | ₹57.9m | ₹65.4m | ₹61.8m | ₹54.7m |
| Diluted earnings per share | 1.40 | 1.41 | 1.67 | 1.49 | 2.58 | 2.57 | 2.48 | 2.80 | 2.64 | 2.73 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹2.97bn | ₹2.38bn | ₹3.03bn | ₹2.91bn | ₹2.45bn | ₹2.33bn | ₹1.94bn | ₹1.46bn | ₹1.70bn | ₹1.43bn |
| Cash and short-term investments | ₹34.0m | ₹32.3m | ₹28.9m | ₹11.2m | ₹1.9m | ₹6.5m | ₹5.0m | ₹3.7m | ₹33.9m | ₹10.4m |
| Total liabilities | ₹1.47bn | ₹997.9m | ₹1.71bn | ₹1.74bn | ₹1.32bn | ₹1.34bn | ₹1.02bn | ₹591.6m | ₹895.5m | ₹929.1m |
| Debt | ₹499.6m | ₹348.6m | ₹313.5m | ₹377.2m | ₹141.6m | ₹180.2m | ₹178.9m | ₹161.6m | ₹32.4m | ₹103.9m |
| Shareholders' equity | ₹1.50bn | ₹1.38bn | ₹1.33bn | ₹1.17bn | ₹1.14bn | ₹988.6m | ₹923.5m | ₹865.5m | ₹802.4m | ₹503.6m |
| Shares outstanding | 28m | 28m | 28m | 25m | 25m | 25m | 23m | 23m | 23m | 20m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹109.8m | ₹8.9m | −₹29.9m | −₹12.8m | ₹5.0m | ₹54.8m | ₹28.6m | ₹6.9m | −₹203.5m | ₹9.6m |
| Capital spending | −₹124.1m | −₹52.0m | −₹7.2m | −₹10.4m | −₹22.0m | −₹28.8m | −₹9.2m | −₹12.3m | −₹6.2m | −₹49.4m |
| Free cash flow | −₹233.9m | −₹43.1m | −₹37.2m | −₹23.3m | −₹17.0m | ₹26.0m | ₹19.4m | −₹5.4m | −₹209.7m | −₹39.7m |
| Dividends paid | — | — | — | — | — | — | — | −₹2.3m | −₹2.3m | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹446.3m | ₹1.89bn | ₹964.3m | ₹841.6m | ₹1.02bn | ₹1.08bn | ₹1.34bn | ₹1.05bn |
| Gross profit | ₹14.6m | ₹89.4m | −₹13.4m | ₹28.0m | ₹43.7m | ₹757,999 | ₹34.0m | ₹62.4m |
| Operating income | ₹4.8m | ₹34.9m | −₹23.4m | ₹19.5m | ₹27.7m | ₹22.8m | ₹16.2m | ₹32.3m |
| Net income | ₹10.2m | ₹15.6m | ₹5.7m | ₹10.2m | ₹13.7m | ₹4.7m | ₹7.2m | ₹16.0m |
| Diluted earnings per share | 0.36 | 0.55 | 0.20 | 0.36 | 0.48 | 0.17 | 0.26 | 0.57 |
| Cash from operations | — | — | — | ₹145.0m | — | — | — | — |
| Capital spending | — | — | — | −₹100.0m | — | — | — | — |
| Free cash flow | — | — | — | ₹45.0m | — | — | — | — |
| Total assets | — | ₹2.97bn | — | ₹2.94bn | — | ₹2.38bn | — | ₹2.75bn |
| Cash and short-term investments | ₹34.0m | ₹34.0m | ₹81.9m | ₹81.9m | ₹32.3m | ₹14.7m | ₹14.9m | ₹14.9m |
| Debt | — | ₹499.6m | — | ₹507.8m | — | ₹348.6m | — | ₹386.5m |
| Shareholders' equity | ₹1.50bn | ₹1.50bn | ₹1.49bn | ₹1.49bn | ₹1.38bn | ₹1.38bn | ₹1.36bn | ₹1.36bn |
Financial ratios
Data as of 31 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 3.0% | 1.9% | 3.3% | 2.7% | 4.0% | 3.9% |
| Operating margin | 2.2% | 2.1% | 2.5% | 2.1% | 2.5% | 3.1% |
| Net margin | 0.8% | 0.8% | 1.2% | 0.9% | 1.3% | 1.9% |
| Return on equity | 2.6% | 2.9% | 3.5% | 3.2% | 5.8% | 6.6% |
| Return on assets | 1.3% | 1.7% | 1.5% | 1.3% | 2.7% | 2.8% |
| Free cash flow yield | 0.5% | 2.0% | -0.8% | -0.1% | 1.0% | 3.1% |
| Revenue growth | -0.4% | 20.0% | -5.7% | -14.8% | 41.3% | 15.9% |
| Earnings growth | -1.4% | -14.1% | 24.2% | -42.5% | 0.6% | 12.4% |
| Current ratio | 1.81x | 2.20x | 1.70x | 1.61x | 1.73x | 1.67x |
| Debt to equity | 0.33x | 0.25x | 0.24x | 0.32x | 0.12x | 0.18x |
| Equity ratio | 50.6% | 58.1% | 43.8% | 40.3% | 46.4% | 42.4% |
| Interest coverage | 2.08x | 2.52x | 2.22x | 3.10x | 5.93x | 4.40x |
| Buybacks as a share of market value | 0.1% | -1.4% | -10.5% | 0.0% | 0.0% | -8.6% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.1% | 6.3% | 6.7% |
| Operating income | -0.5% | -2.8% | 37.2% |
| Net income | 1.7% | -9.4% | 11.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 2.5% | 2.7% | 3.1% | 3.1% |
| Operating margin | 1.4% | 1.9% | 2.1% | 1.9% |
| Net margin | 0.8% | 0.9% | 1.1% | 1.3% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Price to earnings | 78.0 | 47.9 | 34.2 | 34.0 | 15.0 | 16.7 |
| Price to sales | 0.7 | 0.4 | 0.4 | 0.3 | 0.2 | 0.3 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.