A 
0.06
0.00%
Close of 4 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$5.6m
FY2017FY2025
Net income
A$2.0m
FY2017FY2025
Free cash flow
A$728,396
FY2017FY2025
Shareholders' equity
A$15.3m
FY2017FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$5.6m | A$4.7m | A$3.4m | A$2.6m | A$3.3m | A$1.1m | A$2.5m | A$1.7m | A$3.0m |
| Operating income | A$1.7m | A$1.5m | A$404,990 | A$29,058 | A$807,950 | −A$1.3m | −A$136,542 | −A$447,361 | A$539,153 |
| Net income | A$2.0m | A$1.3m | A$534,653 | −A$246,592 | A$978,230 | −A$1.5m | −A$496,004 | −A$778,704 | A$442,641 |
| Diluted earnings per share | 0.01 | 0.00 | 0.00 | -0.00 | 0.00 | -0.00 | -0.00 | -0.01 | 0.00 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$23.9m | A$22.4m | A$19.9m | A$18.2m | A$17.2m | A$13.4m | A$14.3m | A$12.4m | A$13.2m |
| Cash and short-term investments | A$450,567 | A$458,115 | A$229,340 | A$68,040 | A$134,941 | A$101,286 | A$156,446 | A$197,570 | A$192,100 |
| Total liabilities | A$8.5m | A$9.7m | A$10.3m | A$10.0m | A$9.7m | A$8.0m | A$9.3m | A$7.4m | A$7.3m |
| Debt | A$6.1m | A$6.8m | A$6.9m | A$6.7m | A$6.9m | A$5.6m | A$6.8m | A$4.9m | A$4.6m |
| Shareholders' equity | A$15.3m | A$12.7m | A$9.6m | A$8.2m | A$7.5m | A$5.4m | A$4.9m | A$5.0m | A$5.9m |
| Shares outstanding | 369m | 369m | 369m | 356m | 305m | 438m | 160m | 102m | 170m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | A$929,850 | −A$312,583 | A$42,523 | A$892,890 | −A$1.1m | −A$117,650 | −A$753,682 | A$469,901 | A$334,022 |
| Capital spending | −A$201,454 | −A$417,000 | −A$3 | −A$106,852 | −A$194,271 | −A$81,583 | −A$1.2m | −A$745,360 | −A$58,434 |
| Free cash flow | A$728,396 | −A$729,583 | A$42,520 | A$786,038 | −A$1.2m | −A$199,233 | −A$1.9m | −A$275,459 | A$275,588 |
| Dividends paid | — | — | — | −A$271,472 | −A$382 | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$1.1m | — | A$4.0m | A$1.6m | A$3.7m | A$986,207 | A$2.2m | A$1.1m |
| Operating income | −A$575,089 | −A$652,004 | A$969,811 | A$728,421 | A$1.5m | −A$91,920 | A$203,180 | A$101,592 |
| Net income | A$1.6m | −A$797,061 | A$1.5m | A$488,714 | A$1.4m | −A$172,040 | A$321,260 | A$160,630 |
| Diluted earnings per share | 0.00 | -0.00 | 0.00 | 0.00 | 0.00 | -0.00 | 0.00 | 0.00 |
| Cash from operations | — | A$1.0m | — | A$1.0m | — | — | — | — |
| Capital spending | — | −A$1.0m | — | — | — | — | — | — |
| Free cash flow | — | A$0 | — | — | — | — | — | — |
| Total assets | A$24.1m | A$22.1m | A$23.9m | A$21.3m | A$22.4m | A$20.6m | A$19.9m | A$19.9m |
| Cash and short-term investments | A$210,823 | A$220,609 | A$450,567 | A$422,003 | A$458,115 | A$1.6m | A$229,340 | A$229,340 |
| Debt | A$852,643 | A$5.0m | A$6.1m | A$5.0m | A$6.8m | A$6.7m | A$6.9m | — |
| Shareholders' equity | A$16.1m | A$14.5m | A$15.3m | A$13.7m | A$12.7m | A$10.9m | A$9.6m | A$5.4m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -30.4% | -19.4% | -10.6% |
| Net income | 13.6% | -4.4% | 7.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 7.0% | 15.8% | 15.3% | 7.4% |
| Net margin | 40.8% | 30.6% | 25.4% | 10.3% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 26.3 | 9.4 | 12.6 | 14.5 | -28.9 | 8.4 | -7.1 | -3.4 | -2.5 | 11.3 |
| Price to sales | 18.2 | 3.3 | 3.4 | 2.3 | 2.7 | 2.5 | 9.3 | 0.7 | 1.2 | 1.7 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.