A 
0.25
+4.17%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$105.3m
FY2015FY2026
Net income
A$1.6m
FY2015FY2026
Free cash flow
−A$10.4m
FY2015FY2026
Shareholders' equity
A$62.0m
FY2015FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$105.3m | A$95.0m | A$96.3m | A$84.4m | A$75.5m | A$3.6m | A$3.6m | A$2.7m |
| Operating income | A$9.4m | A$18.0m | A$11.2m | A$7.7m | A$3.2m | A$2.0m | A$2.2m | A$1.8m |
| Net income | A$1.6m | A$12.2m | A$3.6m | A$4.9m | A$3.2m | A$1.7m | A$4.3m | A$1.5m |
| Diluted earnings per share | 0.01 | 0.04 | 0.01 | 0.02 | 0.01 | 0.01 | 0.02 | 0.01 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | A$141.1m | A$131.8m | A$115.8m | A$74.1m | A$66.1m | — | — | — |
| Cash and short-term investments | A$13.6m | A$8.2m | A$23.6m | A$3.0m | A$3.9m | — | — | — |
| Total liabilities | A$79.1m | A$66.9m | A$59.0m | A$48.6m | A$45.4m | — | — | — |
| Debt | A$54.7m | A$34.4m | A$25.5m | A$17.4m | A$20.3m | — | — | — |
| Shareholders' equity | A$62.0m | A$64.9m | A$56.7m | A$24.5m | A$20.0m | — | — | — |
| Shares outstanding | 287m | 293m | 287m | 287m | 287m | 287m | 287m | 287m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | A$10.9m | A$10.6m | A$17.3m | A$13.5m | A$12.2m | A$1.8m | A$1.7m | A$1.1m |
| Capital spending | −A$21.3m | −A$32.1m | −A$19.5m | −A$11.4m | −A$13.9m | −A$10,480 | −A$24,025 | −A$2,860 |
| Free cash flow | −A$10.4m | −A$21.5m | −A$2.1m | A$2.1m | −A$1.7m | A$1.8m | A$1.7m | A$1.1m |
| Dividends paid | −A$4.9m | −A$4.3m | −A$5.0m | — | −A$400,000 | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$50.0m | A$55.3m | A$51.8m | A$43.2m | A$47.7m | A$48.8m | A$42.2m | A$42.2m |
| Operating income | A$4.5m | A$3.0m | A$8.9m | A$8.4m | A$5.1m | A$6.4m | A$3.9m | A$3.9m |
| Net income | A$312,037 | A$1.3m | A$6.4m | A$5.7m | −A$572,799 | A$4.2m | A$2.4m | A$2.4m |
| Diluted earnings per share | 0.00 | 0.00 | 0.02 | 0.02 | -0.00 | 0.01 | 0.01 | 0.01 |
| Cash from operations | A$7.0m | A$3.0m | A$9.0m | A$1.0m | A$10.0m | A$7.0m | A$6.0m | A$6.0m |
| Capital spending | −A$6.0m | −A$15.0m | −A$15.0m | −A$16.0m | −A$14.0m | −A$4.0m | −A$5.0m | −A$5.0m |
| Free cash flow | A$1.0m | −A$12.0m | −A$6.0m | −A$15.0m | −A$4.0m | A$3.0m | A$1.0m | A$1.0m |
| Total assets | A$141.1m | A$136.7m | A$131.8m | A$115.4m | A$115.8m | A$80.2m | A$74.1m | — |
| Cash and short-term investments | A$13.6m | A$4.9m | A$8.2m | A$5.6m | A$23.6m | A$12.0m | A$3.0m | — |
| Debt | A$50.7m | A$47.7m | A$34.4m | A$22.5m | A$25.5m | A$23.6m | A$9.4m | — |
| Shareholders' equity | A$62.0m | A$61.4m | A$64.9m | A$62.6m | A$56.7m | A$29.0m | A$24.5m | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.7% | 96.6% | — |
| Operating income | 6.7% | 36.4% | — |
| Net income | -30.7% | -0.4% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 13.7% | 12.2% | 11.2% | — |
| Net margin | 6.9% | 5.8% | 5.9% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | |
|---|---|---|---|
| Price to earnings | 31.7 | 9.5 | 31.4 |
| Price to sales | 0.5 | 1.2 | 1.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 15 Sept 2025.
| FY2026 | FY2025 | |
|---|---|---|
| Paid in the year | 0.024 | 0.021 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.