A 
182.00
-0.33%
Close of 9 Nov 2026, in SEK
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in SEK, from our data supplier.
Revenue
SEK 46.02bn
FY2016FY2025
Net income
SEK 3.43bn
FY2016FY2025
Free cash flow
−SEK 441.0m
FY2016FY2025
Shareholders' equity
SEK 19.90bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 46.02bn | SEK 45.05bn | SEK 46.03bn | SEK 50.42bn | SEK 35.45bn | SEK 27.93bn | SEK 28.51bn | SEK 27.59bn | SEK 26.44bn | SEK 22.06bn |
| Gross profit | SEK 11.90bn | SEK 13.00bn | SEK 11.73bn | SEK 9.76bn | SEK 7.75bn | SEK 7.36bn | SEK 7.77bn | SEK 6.87bn | SEK 6.22bn | SEK 5.70bn |
| Operating income | SEK 4.46bn | SEK 4.90bn | SEK 4.12bn | SEK 2.54bn | SEK 2.09bn | SEK 2.17bn | SEK 2.14bn | SEK 1.96bn | SEK 1.79bn | SEK 1.61bn |
| Net income | SEK 3.43bn | SEK 3.54bn | SEK 2.95bn | SEK 1.77bn | SEK 1.44bn | SEK 1.56bn | SEK 1.49bn | SEK 1.32bn | SEK 1.19bn | SEK 1.00bn |
| Diluted earnings per share | 13.16 | 13.56 | 11.33 | 6.82 | 5.55 | 6.13 | 5.86 | 5.21 | 4.71 | 3.95 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | SEK 32.62bn | SEK 34.39bn | SEK 30.55bn | SEK 33.99bn | SEK 27.17bn | SEK 22.28bn | SEK 22.92bn | SEK 18.04bn | SEK 16.89bn | SEK 17.18bn |
| Cash and short-term investments | SEK 1.57bn | SEK 1.91bn | SEK 1.50bn | SEK 1.51bn | SEK 1.00bn | SEK 1.20bn | SEK 982.0m | SEK 737.0m | SEK 480.0m | SEK 586.0m |
| Total liabilities | SEK 12.65bn | SEK 14.24bn | SEK 13.38bn | SEK 18.91bn | SEK 15.34bn | SEK 12.54bn | SEK 12.50bn | SEK 9.04bn | SEK 9.16bn | SEK 9.61bn |
| Debt | SEK 4.95bn | SEK 3.58bn | SEK 4.50bn | SEK 7.26bn | SEK 4.58bn | SEK 4.40bn | SEK 4.65bn | SEK 3.22bn | SEK 2.99bn | SEK 3.08bn |
| Shareholders' equity | SEK 19.90bn | SEK 20.09bn | SEK 17.12bn | SEK 15.04bn | SEK 11.78bn | SEK 9.70bn | SEK 10.34bn | SEK 8.91bn | SEK 7.66bn | SEK 7.52bn |
| Shares outstanding | 261m | 261m | 260m | 260m | 259m | 255m | 254m | 254m | 254m | 254m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | SEK 862.0m | SEK 2.35bn | SEK 5.31bn | −SEK 73.0m | SEK 508.0m | SEK 2.02bn | SEK 1.56bn | SEK 1.09bn | SEK 1.10bn | SEK 1.21bn |
| Capital spending | −SEK 1.30bn | −SEK 1.25bn | −SEK 1.25bn | −SEK 1.23bn | −SEK 619.0m | −SEK 742.0m | −SEK 801.0m | −SEK 725.0m | −SEK 817.0m | −SEK 977.0m |
| Free cash flow | −SEK 441.0m | SEK 1.11bn | SEK 4.07bn | −SEK 1.30bn | −SEK 111.0m | SEK 1.28bn | SEK 757.0m | SEK 365.0m | SEK 282.0m | SEK 236.0m |
| Dividends paid | −SEK 1.30bn | −SEK 960.0m | −SEK 714.0m | −SEK 646.0m | −SEK 590.0m | −SEK 536.0m | −SEK 469.0m | −SEK 412.0m | −SEK 370.0m | −SEK 328.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 11.20bn | SEK 11.39bn | SEK 11.48bn | SEK 11.50bn | SEK 11.30bn | SEK 11.74bn | SEK 11.73bn | SEK 11.17bn |
| Gross profit | SEK 2.94bn | SEK 3.02bn | SEK 2.73bn | SEK 1.24bn | SEK 2.98bn | SEK 3.16bn | SEK 3.38bn | SEK 3.29bn |
| Operating income | SEK 1.10bn | SEK 1.28bn | SEK 1.06bn | SEK 1.24bn | SEK 912.0m | SEK 1.26bn | SEK 1.27bn | SEK 1.26bn |
| Net income | SEK 803.0m | SEK 962.0m | SEK 946.0m | SEK 909.0m | SEK 641.0m | SEK 933.0m | SEK 926.0m | SEK 869.0m |
| Diluted earnings per share | 3.06 | 3.67 | 3.63 | 3.49 | 2.46 | 3.58 | 3.55 | 3.33 |
| Cash from operations | SEK 1.08bn | SEK 1.40bn | SEK 288.0m | SEK 542.0m | SEK 524.0m | −SEK 492.0m | SEK 118.0m | SEK 515.0m |
| Capital spending | −SEK 399.0m | −SEK 290.0m | −SEK 342.0m | −SEK 322.0m | −SEK 367.0m | −SEK 272.0m | −SEK 363.0m | −SEK 312.0m |
| Free cash flow | SEK 682.0m | SEK 1.10bn | −SEK 54.0m | SEK 220.0m | SEK 157.0m | −SEK 764.0m | −SEK 245.0m | SEK 203.0m |
| Total assets | SEK 34.75bn | SEK 34.76bn | SEK 32.62bn | SEK 33.17bn | SEK 32.38bn | SEK 32.09bn | SEK 34.39bn | SEK 32.01bn |
| Cash and short-term investments | SEK 1.84bn | SEK 1.60bn | SEK 1.57bn | SEK 1.48bn | SEK 1.28bn | SEK 1.22bn | SEK 1.91bn | SEK 1.26bn |
| Debt | SEK 5.44bn | SEK 3.56bn | SEK 4.94bn | SEK 4.91bn | SEK 4.96bn | SEK 3.67bn | SEK 3.57bn | SEK 2.82bn |
| Shareholders' equity | SEK 20.29bn | SEK 21.45bn | SEK 19.90bn | SEK 19.12bn | SEK 18.34bn | SEK 19.49bn | SEK 20.09bn | SEK 18.34bn |
Financial ratios
Data as of 15 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2004 | FY2003 | FY2002 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 25.9% | 28.8% | 25.5% | 19.4% | 21.9% | 26.4% | — | — | — |
| Operating margin | 9.7% | 10.9% | 8.9% | 5.0% | 5.9% | 7.8% | — | — | — |
| Net margin | 7.5% | 7.8% | 6.4% | 3.5% | 4.1% | 5.6% | — | — | — |
| Return on equity | 17.2% | 17.6% | 17.2% | 11.8% | 12.2% | 16.1% | — | — | — |
| Return on assets | 10.5% | 10.3% | 9.6% | 5.2% | 5.3% | 7.0% | — | — | — |
| Free cash flow yield | 4.2% | 6.9% | 12.7% | 2.2% | 2.2% | 5.4% | — | — | — |
| Revenue growth | 2.2% | -2.1% | -8.7% | 42.2% | 26.9% | -2.0% | — | — | — |
| Earnings growth | -3.0% | 20.0% | 66.4% | 23.2% | -8.1% | 5.1% | — | — | — |
| Current ratio | 1.99x | 1.93x | 1.95x | 1.66x | 1.48x | 1.54x | — | — | — |
| Debt to equity | 0.23x | 0.16x | 0.23x | 0.45x | 0.35x | 0.39x | — | — | — |
| Equity ratio | 61.0% | 58.4% | 56.0% | 44.2% | 43.4% | 43.5% | — | — | — |
| Interest coverage | 17.41x | 14.49x | 12.94x | 10.99x | 17.26x | 16.05x | — | — | — |
| R&D as a share of sales | — | — | — | — | — | — | 0.8% | 0.9% | 1.2% |
| Buybacks as a share of market value | 0.1% | -0.3% | -0.2% | -0.3% | -1.4% | -0.5% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -3.0% | 10.5% | 8.6% |
| Operating income | 20.6% | 15.5% | 12.2% |
| Net income | 24.7% | 17.0% | 13.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 27.3% | 24.7% | 24.5% | 24.8% |
| Operating margin | 10.3% | 8.5% | 8.1% | 7.8% |
| Net margin | 7.6% | 6.2% | 5.9% | 5.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 20.1 | 23.3 | 19.8 | 26.1 | 35.2 | 27.4 | 30.4 | 23.6 | 24.9 | 25.3 |
| Price to sales | 1.5 | 1.8 | 1.3 | 0.9 | 1.4 | 1.5 | 1.6 | 1.1 | 1.1 | 1.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 20 years. Last went ex-dividend on 11 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 5.50 | 5.00 | 3.70 | 2.75 | 2.50 | 2.30 | 2.10 | 1.85 |
- 6-for-1 split · 13 Jun 2018
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.