A 
0.00
0.00%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$100,000
FY2017FY2026
Net income
−A$2.7m
FY2017FY2026
Free cash flow
−A$2.7m
FY2017FY2026
Shareholders' equity
A$2.8m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$100,000 | A$425,071 | A$1.1m | A$837,180 | A$458,680 | A$401,740 | A$125,000 | A$503,810 | A$251,863 | A$359,739 |
| Operating income | −A$3.2m | −A$2.2m | −A$1.2m | −A$4.0m | −A$3.7m | −A$2.2m | −A$776,670 | −A$2.1m | −A$2.1m | −A$989,110 |
| Net income | −A$2.7m | −A$2.1m | −A$1.1m | −A$3.0m | −A$3.2m | −A$1.6m | −A$281,384 | −A$1.6m | −A$1.9m | −A$604,937 |
| Diluted earnings per share | -0.00 | -0.01 | -0.27 | -0.02 | -0.02 | -0.01 | -0.00 | -0.04 | -0.05 | -0.02 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$4.6m | A$2.1m | A$2.4m | A$3.5m | A$4.9m | A$2.9m | A$1.5m | A$1.1m | A$1.7m | A$1.6m |
| Cash and short-term investments | A$860,749 | A$961,306 | A$2.3m | A$3.3m | A$4.8m | A$2.8m | A$1.1m | A$664,302 | A$1.1m | A$1.2m |
| Total liabilities | A$1.8m | A$128,201 | A$157,344 | A$203,330 | A$595,133 | A$188,361 | A$425,796 | A$414,785 | A$148,359 | A$153,844 |
| Debt | — | — | A$5,879 | A$27,687 | A$27,687 | — | A$73,600 | — | A$409,580 | A$1.2m |
| Shareholders' equity | A$2.8m | A$2.0m | A$2.3m | A$3.3m | A$4.3m | A$2.7m | A$1.1m | A$734,700 | A$1.5m | A$1.4m |
| Shares outstanding | 615m | 369m | 4m | 197m | 157m | 119m | 86m | 46m | 35m | 26m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −A$2.7m | −A$2.1m | −A$983,657 | −A$3.5m | −A$2.3m | −A$1.8m | −A$263,650 | −A$1.1m | −A$1.7m | −A$565,357 |
| Capital spending | −A$2,635 | −A$2,362 | −A$8,498 | −A$29,407 | −A$19,707 | −A$9,281 | −A$9,281 | −A$31,458 | −A$53,000 | −A$57,580 |
| Free cash flow | −A$2.7m | −A$2.1m | −A$992,155 | −A$3.6m | −A$2.3m | −A$1.8m | −A$272,931 | −A$1.1m | −A$1.8m | −A$622,937 |
| Dividends paid | — | — | — | −A$1.9m | — | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$30,000 | A$70,000 | A$383,148 | A$41,923 | −A$1.2m | A$1.2m | −A$876,437 | −A$438,219 |
| Operating income | −A$2.0m | −A$1.2m | −A$591,518 | −A$1.6m | −A$1.0m | −A$203,711 | −A$1.9m | −A$979,056 |
| Net income | −A$1.9m | −A$773,982 | −A$542,841 | −A$1.6m | −A$922,234 | −A$203,710 | −A$1.9m | −A$946,086 |
| Diluted earnings per share | -0.00 | -0.00 | -0.00 | -0.38 | -0.22 | -0.00 | -0.01 | -0.00 |
| Cash from operations | −A$2.0m | — | — | −A$1.0m | — | −A$1.0m | −A$2.0m | −A$1.0m |
| Total assets | A$4.6m | A$2.2m | A$2.1m | A$1.9m | A$2.4m | A$3.5m | A$3.5m | A$3.5m |
| Cash and short-term investments | A$860,749 | A$1.0m | A$961,306 | A$649,624 | A$2.3m | A$2.2m | A$3.3m | A$3.3m |
| Debt | — | — | — | — | A$5,879 | A$17,114 | A$27,687 | — |
| Shareholders' equity | A$2.8m | A$1.9m | A$2.0m | A$1.7m | A$2.3m | A$3.2m | A$3.3m | A$2.5m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -50.8% | -24.3% | -19.4% |
| Operating income | -6.9% | 7.3% | 23.0% |
| Net income | -3.8% | 11.2% | 21.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -1017.3% | -420.0% | -488.4% | -416.2% |
| Net margin | -916.4% | -358.1% | -410.2% | -340.0% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -0.9 | -2.6 | -0.0 | -1.8 | -2.6 | -3.5 | -20.9 | -0.8 | -0.9 | -13.8 |
| Price to sales | 24.6 | 13.0 | 0.0 | 6.3 | 18.1 | 13.8 | 47.0 | 2.7 | 6.8 | 23.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 15-to-1 reverse split · 18 Jan 2021
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.