GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
A

Asian Alliance International PCL AAI.BK · THB

Consumer Staples · SET · 🇹🇭 Thailand

Compare

4.20

0.00%

Close of 9 Nov 2026, in THB

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

Popular Bitcoin Ethereum Nvidia Apple S&P 500 Gold EUR/USD US 10Y

At a glance

Figures in THB, from our data supplier.

FY2025

Revenue

THB 7.00bn

FY2018FY2025

Net income

THB 740.7m

FY2018FY2025

Free cash flow

THB 557.4m

FY2018FY2025

Shareholders' equity

THB 4.82bn

FY2018FY2025

Income statement

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
RevenueTHB 7.00bnTHB 6.85bnTHB 5.44bnTHB 7.12bnTHB 4.99bnTHB 4.50bnTHB 3.58bnTHB 4.15bn
Gross profitTHB 1.05bnTHB 1.40bnTHB 719.4mTHB 1.41bnTHB 1.07bnTHB 773.5mTHB 352.7mTHB 613.1m
Operating incomeTHB 673.6mTHB 1.06bnTHB 382.2mTHB 1.02bnTHB 725.0mTHB 607.1mTHB 146.5mTHB 465.2m
Net incomeTHB 740.7mTHB 1.00bnTHB 382.9mTHB 859.1mTHB 653.0mTHB 599.5mTHB 213.5mTHB 439.2m
Diluted earnings per share0.350.470.180.400.380.280.100.21

Balance sheet

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Total assetsTHB 5.60bnTHB 5.94bnTHB 5.59bnTHB 6.08bnTHB 3.61bnTHB 3.45bnTHB 2.81bnTHB 2.71bn
Cash and short-term investmentsTHB 468.0mTHB 1.15bnTHB 931.3mTHB 1.51bnTHB 45.9mTHB 68.2mTHB 26.1mTHB 29.4m
Total liabilitiesTHB 782.7mTHB 819.6mTHB 708.2mTHB 1.05bnTHB 1.23bnTHB 887.1mTHB 849.3mTHB 963.9m
DebtTHB 14.2mTHB 166.7mTHB 172.1mTHB 445.1mTHB 614.8mTHB 483.7mTHB 465.6mTHB 569.3m
Shareholders' equityTHB 4.82bnTHB 5.12bnTHB 4.88bnTHB 5.03bnTHB 2.38bnTHB 2.56bnTHB 1.96bnTHB 1.75bn
Shares outstanding2,117m2,125m2,125m2,125m1,700m2,125m2,125m2,125m

Cash flow

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Cash from operationsTHB 1.05bnTHB 918.0mTHB 1.24bnTHB 407.2mTHB 267.6mTHB 621.8mTHB 414.0mTHB 439.2m
Capital spending−THB 495.7m−THB 255.4m−THB 164.9m−THB 439.3m−THB 296.9m−THB 175.6m−THB 188.6m−THB 181.2m
Free cash flowTHB 557.4mTHB 662.6mTHB 1.07bn−THB 32.1m−THB 29.2mTHB 446.2mTHB 225.5mTHB 258.0m
Dividends paid−THB 1.00bn−THB 761.7m−THB 531.0m−THB 512.1m−THB 3,255———

Financial ratios

Data as of 6 Oct 2026

FY2025FY2024FY2023FY2022FY2021FY2020
Gross margin15.0%20.4%13.2%19.9%21.5%17.2%
Operating margin9.6%16.3%7.6%14.3%14.5%13.5%
Net margin10.6%14.7%7.0%12.1%13.1%13.3%
Return on equity15.4%19.6%7.8%17.1%27.5%23.4%
Return on assets13.2%16.9%6.8%14.1%18.1%17.4%
Free cash flow yield17.2%13.0%15.5%9.4%7.8%—
Revenue growth2.2%25.9%-23.6%42.9%10.8%25.6%
Earnings growth-26.2%162.0%-55.4%31.6%8.9%180.7%
Current ratio6.80x7.08x7.82x7.08x2.01x3.21x
Debt to equity0.00x0.00x0.00x0.06x0.25x0.18x
Equity ratio86.0%86.2%87.3%82.8%65.9%74.3%
Interest coverage54.64x92.23x26.55x28.18x34.94x22.48x
Buybacks as a share of market value0.4%0.0%0.0%-25.0%——

Growth per year

Compound annual rate

3 years5 years10 years
Revenue-0.6%9.2%—
Operating income-13.0%2.1%—
Net income-4.8%4.3%—

Average margins

Over each period

1 year3 years5 years10 years
Gross margin17.7%17.3%17.9%—
Operating margin12.5%11.9%12.4%—
Net margin12.6%11.3%11.8%—

Valuation history

At each fiscal year end

FY2025FY2024FY2023FY2022
Price to earnings11.812.924.117.1
Price to sales1.31.91.72.1

Dividends and splits

Per share, in the currency the company pays

Paid for 3 years. Last went ex-dividend on 19 Aug 2026.

FY2026FY2025FY2024FY2023
Paid in the year0.2730.4730.3590.25

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.