A
13.45
+3.46%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€204.0m
FY2016FY2025
Net income
€15.7m
FY2016FY2025
Free cash flow
€34.4m
FY2016FY2025
Shareholders' equity
€195.4m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €204.0m | €312.3m | €289.6m | €215.3m | €161.1m | €172.8m | €259.6m | €290.8m | €210.4m | €156.0m |
| Research and development | — | — | €2.7m | −€3.3m | −€1.7m | €1.9m | — | — | — | — |
| Operating income | €20.2m | €29.3m | €26.7m | €2.6m | −€9.9m | −€19.7m | €16.3m | €26.1m | €19.6m | €16.8m |
| Net income | €15.7m | €21.5m | €9.6m | €993,000 | −€6.2m | −€18.3m | €11.0m | €18.2m | €13.0m | €12.8m |
| Diluted earnings per share | 1.21 | 1.47 | 0.65 | 0.07 | -0.41 | -1.30 | 0.78 | 1.29 | 0.92 | 0.90 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €293.0m | €325.4m | €352.7m | €314.5m | €298.5m | €288.0m | €326.7m | €336.1m | €326.8m | €132.0m |
| Cash and short-term investments | €152.7m | €145.1m | €143.8m | €120.6m | €72.8m | €69.8m | €80.4m | €109.0m | €110.6m | €45.8m |
| Total liabilities | €97.6m | €123.7m | €163.4m | €124.4m | €109.1m | €101.6m | €123.6m | €140.2m | €146.1m | €90.6m |
| Debt | €4.7m | €6.9m | €8.8m | €8.9m | €12.9m | €17.1m | €21.3m | €23.1m | €27.3m | €19.4m |
| Shareholders' equity | €195.4m | €201.7m | €189.3m | €190.2m | €189.3m | €186.3m | €203.2m | €195.9m | €180.7m | €41.4m |
| Shares outstanding | 13m | 15m | 15m | 15m | 15m | 14m | 14m | 14m | 14m | 14m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €38.4m | €19.2m | €41.9m | €28.7m | €14.7m | €3.7m | −€3.7m | €18.2m | −€3.8m | €16.0m |
| Capital spending | −€3.9m | −€5.0m | −€4.2m | −€3.5m | −€4.1m | −€4.3m | −€6.1m | −€6.3m | −€9.7m | −€3.3m |
| Free cash flow | €34.4m | €14.2m | €37.7m | €25.2m | €10.6m | −€652,000 | −€9.9m | €11.9m | −€13.5m | €12.8m |
| Dividends paid | −€2.8m | −€2.9m | −€1.5m | −€1.5m | — | — | −€3.0m | −€3.0m | −€4.5m | −€4.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €33.4m | €37.3m | €46.3m | €49.4m | €47.8m | €60.5m | €79.2m | €91.7m |
| Operating income | €1.9m | €2.5m | €6.7m | €5.3m | €3.2m | €5.0m | €8.8m | €8.7m |
| Net income | €1.7m | €2.0m | €5.4m | €3.9m | €2.5m | €3.9m | €5.9m | €6.4m |
| Diluted earnings per share | 0.13 | 0.16 | 0.41 | 0.31 | 0.19 | 0.30 | 0.41 | 0.44 |
| Cash from operations | €10.0m | −€3.0m | €34.0m | €11.0m | −€3.0m | −€3.0m | €14.0m | €18.0m |
| Capital spending | — | — | −€1.0m | — | −€1.0m | — | −€1.0m | — |
| Free cash flow | — | — | €33.0m | — | −€4.0m | — | €13.0m | — |
| Total assets | €283.2m | €289.2m | €293.0m | €297.0m | €291.9m | €329.9m | €325.4m | €343.2m |
| Cash and short-term investments | €158.1m | €148.3m | €152.7m | €120.8m | €110.7m | €139.6m | €145.1m | €133.5m |
| Debt | €1.6m | €3.2m | €4.7m | €5.2m | €5.8m | €6.3m | €6.9m | €7.4m |
| Shareholders' equity | €176.2m | €197.4m | €195.4m | €188.6m | €184.7m | €187.8m | €201.7m | €196.3m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.8% | 3.4% | 5.3% |
| Operating income | 97.1% | — | 5.3% |
| Net income | 150.8% | — | 7.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 9.6% | 7.7% | 3.6% | 5.9% |
| Net margin | 7.2% | 4.7% | 1.7% | 3.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.1 | 7.2 | 28.7 | 176.3 | -33.1 | -8.8 | 19.9 | 22.8 | 69.4 |
| Price to sales | 0.8 | 0.5 | 0.9 | 0.8 | 1.3 | 0.9 | 0.8 | 1.4 | 4.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 16 Jun 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|
| Paid in the year | 0.17 | 0.20 | 0.10 | 0.10 | 0.20 | 0.20 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.