A 
17.94
-5.68%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€363.6m
FY2016FY2025
Net income
−€2.4m
FY2016FY2025
Free cash flow
€15.3m
FY2016FY2025
Shareholders' equity
€130.0m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €363.6m | €436.9m | €442.4m | €407.1m | €372.4m | €280.2m | €233.1m | €205.8m | €184.5m | €173.3m |
| Gross profit | €165.7m | €236.4m | €243.4m | €216.4m | €199.6m | €136.7m | €110.6m | €99.3m | €82.5m | €75.8m |
| Research and development | — | — | — | €677,000 | €677,000 | €676,000 | — | — | — | — |
| Operating income | €12.2m | €54.7m | €64.7m | €64.1m | €61.0m | €31.0m | €38.7m | €37.5m | €32.3m | €30.0m |
| Net income | −€2.4m | €32.6m | €40.4m | €38.4m | €34.0m | €17.8m | €24.0m | €24.2m | €20.6m | €19.0m |
| Diluted earnings per share | -0.44 | 6.01 | 7.44 | 6.71 | 5.96 | 3.22 | 4.35 | 4.39 | 3.73 | 3.44 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €373.9m | €330.1m | €359.0m | €336.1m | €343.9m | €348.1m | €321.9m | €83.5m | €78.0m | €72.7m |
| Cash and short-term investments | €3.7m | €2.4m | €9.9m | €5.7m | €11.6m | €30.0m | €20.5m | €44.6m | €43.4m | €40.4m |
| Total liabilities | €243.0m | €175.1m | €207.5m | €167.7m | €203.6m | €234.1m | €271.0m | €32.6m | €30.9m | €27.4m |
| Debt | €163.2m | €88.7m | €91.5m | €79.8m | €121.4m | €176.4m | €219.4m | — | — | — |
| Shareholders' equity | €130.0m | €154.3m | €148.8m | €166.3m | €138.5m | €112.5m | €50.0m | €50.2m | €46.6m | €45.0m |
| Shares outstanding | 5m | 5m | 5m | 6m | 6m | 6m | 6m | 6m | 6m | 6m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €26.8m | €53.0m | €83.1m | €83.9m | €75.9m | €40.7m | €36.7m | €26.4m | €25.5m | €19.5m |
| Capital spending | −€11.5m | −€7.7m | −€8.7m | −€6.9m | −€7.5m | −€6.8m | −€4.9m | −€3.3m | −€2.2m | −€1.8m |
| Free cash flow | €15.3m | €45.2m | €74.4m | €77.0m | €68.4m | €33.9m | €31.7m | €23.0m | €23.3m | €17.7m |
| Dividends paid | −€21.9m | −€27.2m | −€25.7m | −€17.4m | −€8.9m | −€8.9m | −€24.2m | −€20.6m | −€19.0m | −€18.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €82.3m | €89.4m | €86.4m | €90.7m | €88.4m | €98.2m | €99.2m | €111.6m |
| Gross profit | €39.4m | €45.1m | €43.2m | €46.7m | €45.2m | €51.1m | €52.0m | €61.5m |
| Operating income | −€931,000 | €1.5m | €2.5m | €2.6m | €1.4m | €3.6m | €12.6m | €15.9m |
| Net income | −€2.9m | −€863,000 | −€1.9m | −€1.1m | −€314,000 | €964,000 | €6.6m | €9.4m |
| Diluted earnings per share | -0.53 | -0.16 | -0.35 | -0.21 | -0.06 | 0.18 | 1.21 | 1.73 |
| Cash from operations | €8.0m | €1.0m | €9.0m | €10.0m | €2.0m | €3.0m | €11.0m | €10.0m |
| Capital spending | −€3.0m | −€2.0m | −€3.0m | −€2.0m | −€3.0m | −€2.0m | −€2.0m | −€1.0m |
| Free cash flow | €5.0m | −€1.0m | €6.0m | €8.0m | −€1.0m | €1.0m | €9.0m | €9.0m |
| Total assets | €355.3m | €363.6m | €373.9m | €362.8m | €329.4m | €335.4m | €330.1m | €334.8m |
| Cash and short-term investments | €2.4m | €2.9m | €3.7m | €7.5m | €3.0m | €2.2m | €2.4m | €1.4m |
| Debt | €18.0m | €104.6m | €163.2m | €162.2m | €139.6m | €108.0m | €107.8m | €106.9m |
| Shareholders' equity | €126.3m | €129.1m | €130.0m | €131.9m | €133.0m | €155.2m | €154.3m | €147.7m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -3.7% | 5.4% | 7.9% |
| Operating income | -42.5% | -17.0% | -8.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 50.2% | 52.2% | 52.0% | 50.1% |
| Operating margin | 8.4% | 11.9% | 12.5% | 13.9% |
| Net margin | 3.8% | 6.6% | 7.0% | 8.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -97.5 | 12.7 | 16.5 | 17.2 | 30.6 | 37.4 | 34.0 | 18.6 | 20.7 | 21.3 |
| Price to sales | 0.6 | 0.9 | 1.5 | 1.6 | 2.8 | 2.4 | 3.5 | 2.2 | 2.3 | 2.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 23 May 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 4.03 | 5.00 | 4.50 | 3.04 | 1.55 | 4.66 | 3.96 | 3.66 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.