A 
1.38
+3.76%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$387.9m
FY2016FY2025
Net income
−A$1.1m
FY2016FY2025
Free cash flow
A$6.5m
FY2016FY2025
Shareholders' equity
A$1.54bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$387.9m | A$336.1m | A$313.4m | A$276.1m | A$265.5m | A$334.1m | A$364.1m | A$379.7m | A$446.7m | A$489.4m |
| Gross profit | −A$40.1m | −A$33.3m | −A$51.6m | −A$42.7m | −A$24.5m | −A$95.1m | −A$113.4m | −A$72.8m | −A$58.3m | −A$35.5m |
| Operating income | −A$228.6m | −A$215.0m | −A$215.0m | −A$178.2m | −A$144.0m | −A$223.6m | −A$253.1m | −A$215.7m | −A$185.8m | −A$162.9m |
| Net income | −A$1.1m | −A$94.6m | A$4.6m | A$136.9m | A$45.5m | A$31.3m | −A$148.4m | −A$102.6m | A$71.6m | A$67.8m |
| Diluted earnings per share | -0.00 | -0.16 | 0.01 | 0.23 | 0.08 | 0.05 | -0.25 | -0.17 | 0.13 | 0.12 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$2.43bn | A$2.36bn | A$2.38bn | A$2.05bn | A$1.59bn | A$1.44bn | A$1.29bn | A$1.46bn | A$1.55bn | A$1.38bn |
| Cash and short-term investments | A$12.1m | A$9.0m | A$4.0m | A$9.3m | A$8.9m | A$18.1m | A$7.6m | A$11.2m | A$42.5m | A$14.7m |
| Total liabilities | A$885.3m | A$847.6m | A$817.1m | A$692.3m | A$540.9m | A$522.2m | A$442.9m | A$477.8m | A$527.9m | A$497.0m |
| Debt | A$497.2m | A$478.5m | A$430.0m | A$402.4m | A$391.2m | A$413.2m | A$366.1m | A$356.4m | A$366.6m | A$369.4m |
| Shareholders' equity | A$1.54bn | A$1.52bn | A$1.56bn | A$1.36bn | A$1.04bn | A$913.4m | A$843.7m | A$977.5m | A$1.02bn | A$886.1m |
| Shares outstanding | 597m | 597m | 599m | 597m | 597m | 597m | 597m | 589m | 588m | 603m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | A$27.1m | A$9.3m | A$16.0m | A$24.2m | A$18.4m | A$20.1m | A$13.0m | −A$39.9m | A$29.3m | A$21.8m |
| Capital spending | −A$20.6m | −A$31.8m | −A$18.5m | −A$15.2m | −A$9.4m | −A$22.7m | −A$26.0m | −A$19.7m | −A$28.6m | −A$19.6m |
| Free cash flow | A$6.5m | −A$22.5m | −A$2.5m | A$9.1m | A$9.0m | −A$2.5m | −A$13.0m | −A$59.6m | A$616,000 | A$2.2m |
Latest quarters
By quarter end
| Sept 2025 | Mar 2025 | Sept 2024 | Mar 2024 | Sept 2023 | Jun 2023 | Mar 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$232.9m | A$192.3m | A$195.6m | A$169.0m | A$167.1m | A$83.5m | A$149.7m | A$74.8m |
| Gross profit | −A$7.9m | −A$22.0m | −A$18.1m | −A$13.2m | −A$20.1m | −A$10.0m | −A$23.4m | −A$11.7m |
| Operating income | −A$117.2m | −A$110.1m | −A$117.9m | −A$110.1m | −A$105.0m | −A$60.1m | −A$106.4m | −A$62.3m |
| Net income | A$82.2m | −A$24.7m | A$23.6m | A$10.9m | −A$105.5m | −A$52.8m | −A$47.0m | −A$23.5m |
| Diluted earnings per share | 0.14 | -0.04 | 0.04 | 0.02 | -0.18 | -0.09 | -0.08 | -0.04 |
| Total assets | A$2.57bn | A$2.43bn | A$2.41bn | A$2.36bn | A$2.26bn | A$2.26bn | A$2.38bn | A$2.38bn |
| Cash and short-term investments | A$9.6m | A$12.1m | A$6.2m | A$9.0m | A$6.1m | A$6.1m | A$4.0m | A$4.0m |
| Debt | A$488.2m | A$478.4m | A$470.0m | A$464.0m | A$444.4m | A$444.8m | A$417.6m | A$418.2m |
| Shareholders' equity | A$1.64bn | A$1.54bn | A$1.55bn | A$1.52bn | A$1.45bn | A$1.45bn | A$1.56bn | A$1.56bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 12.0% | 3.0% | 1.4% |
| Operating income | 8.6% | 0.4% | 2.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | -10.1% | -12.8% | -15.0% | -16.2% |
| Operating margin | -61.3% | -63.7% | -63.0% | -56.0% |
| Net margin | -13.2% | 3.5% | 6.4% | 0.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -822.6 | -8.8 | 181.7 | 7.7 | 19.4 | 20.9 | -4.4 | -6.3 | 10.7 | 15.1 |
| Price to sales | 2.2 | 2.5 | 2.7 | 3.8 | 3.3 | 2.0 | 1.8 | 1.7 | 1.7 | 2.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 11 Sept 2008.
| FY2008 | FY2007 | FY2006 | FY2005 | FY2004 | FY2003 | |
|---|---|---|---|---|---|---|
| Paid in the year | 0.066 | 0.085 | 0.066 | 0.071 | 0.126 | 0.108 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.