W 
4.78
—
Close of 6 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€495,892
FY2016FY2025
Net income
−€150,587
FY2016FY2025
Free cash flow
€73,550
FY2016FY2025
Shareholders' equity
€2.4m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €495,892 | €722,427 | €956,202 | €930,204 | €898,984 | €956,014 | €1.0m | €737,537 | €733,241 | €554,994 |
| Gross profit | €155,780 | €231,043 | €282,837 | €281,315 | €278,840 | €315,790 | €346,182 | €218,945 | −€331,806 | €148,630 |
| Operating income | −€83,778 | €6,213 | €56,611 | €122,873 | €137,220 | €59,082 | €172,166 | €61,429 | −€599,514 | −€129,310 |
| Net income | −€150,587 | €69,678 | −€30,722 | €132,335 | €129,777 | −€7,478 | €160,050 | €32,759 | −€592,864 | −€129,310 |
| Diluted earnings per share | -0.15 | 0.07 | -0.03 | 0.13 | 0.13 | -0.01 | 0.16 | 0.03 | -0.59 | -0.13 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €5.0m | €5.2m | €2.7m | €2.5m | €2.5m | €2.3m | €2.1m | €1.9m | €2.3m | €2.2m |
| Cash and short-term investments | €104,642 | €43,143 | €157,954 | €134,668 | €180,180 | €136,587 | €64,831 | €85,966 | €259,517 | €195,536 |
| Total liabilities | €2.7m | €2.7m | €2.3m | €2.1m | €2.2m | €2.2m | €2.0m | €1.9m | €1.9m | €1.7m |
| Debt | €2.0m | €2.1m | €2.0m | €1.9m | €2.0m | €1.9m | €1.9m | €1.8m | €1.7m | €1.5m |
| Shareholders' equity | €2.4m | €2.5m | €350,235 | €381,644 | €249,219 | €110,697 | €116,590 | −€42,474 | €438,046 | €522,411 |
| Shares outstanding | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €79,390 | −€147,578 | −€79,566 | €40,868 | €22,606 | −€9,292 | −€120,253 | −€155,421 | −€177,050 | −€298,118 |
| Capital spending | −€5,840 | −€14,911 | −€1,517 | −€28,905 | −€8,639 | −€8,952 | −€881 | −€18,130 | −€25,468 | −€516 |
| Free cash flow | €73,550 | −€162,489 | −€81,083 | €11,963 | €13,967 | −€18,244 | −€121,135 | −€173,552 | −€202,518 | −€298,634 |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €354,959 | €243,823 | €252,069 | €303,701 | €418,726 | €178,734 | €777,468 | €439,300 |
| Gross profit | €101,977 | €72,858 | €82,922 | €69,571 | €161,472 | €84,562 | €242,348 | €171,536 |
| Operating income | €12,034 | −€16,082 | −€67,696 | −€26,827 | €33,040 | −€106,536 | €138,290 | €80,786 |
| Net income | −€23,989 | −€67,643 | −€82,944 | €62,866 | €6,812 | −€122,810 | €92,084 | €97,480 |
| Diluted earnings per share | -0.02 | -0.07 | -0.08 | 0.06 | 0.01 | -0.12 | 0.09 | 0.10 |
| Total assets | €5.0m | €5.0m | €5.1m | €5.2m | €2.6m | €2.7m | €2.8m | €2.5m |
| Cash and short-term investments | €30,572 | €104,642 | €56,224 | €43,143 | €24,866 | €157,954 | €124,649 | €134,668 |
| Debt | €2.0m | €2.0m | €2.0m | €2.1m | €2.0m | €2.0m | €2.0m | €1.9m |
| Shareholders' equity | €2.3m | €2.4m | €2.4m | €2.5m | €357,046 | €350,235 | €473,728 | €381,644 |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -18.9% | -12.3% | 7.8% |
| Operating income | — | — | -10.1% |
| Net income | — | 82.3% | -4.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 31.8% | 30.6% | 31.2% | 23.4% |
| Operating margin | -6.4% | 3.3% | 6.0% | -5.3% |
| Net margin | -6.6% | 0.7% | 2.9% | -7.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -41.6 | 65.0 | -233.7 | 64.2 | 68.5 | -946.3 | 11.4 | 77.8 | -3.5 | -20.3 |
| Price to sales | 12.6 | 6.3 | 7.5 | 9.1 | 9.9 | 7.4 | 1.7 | 3.5 | 2.9 | 4.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 1 Jul 2004.
| FY2004 | FY2003 | FY2002 | FY2001 | FY2000 | |
|---|---|---|---|---|---|
| Paid in the year | 0.12 | 0.12 | 0.33 | 0.25 | 0.36 |
- 1-to-1 reverse split · 4 May 2023
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.