A 
13.74
+4.97%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹3.86bn
FY2017FY2026
Net income
₹43.7m
FY2017FY2026
Free cash flow
−₹183.1m
FY2017FY2026
Shareholders' equity
₹494.7m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹3.86bn | ₹3.36bn | ₹3.88bn | ₹3.49bn | ₹3.53bn | ₹4.14bn | ₹7.00bn | ₹8.69bn | ₹7.09bn | ₹9.95bn |
| Operating income | ₹150.1m | ₹199.8m | −₹537.7m | −₹64.7m | −₹1.49bn | −₹202.6m | −₹312.9m | ₹426.1m | −₹97.5m | ₹310.7m |
| Net income | ₹43.7m | ₹89.7m | −₹56.9m | −₹1.23bn | −₹1.80bn | −₹812.1m | −₹2.77bn | ₹3.05bn | −₹1.11bn | −₹2.66bn |
| Diluted earnings per share | 0.37 | 0.51 | -0.32 | -6.74 | -10.20 | -4.66 | -15.74 | 17.46 | -6.35 | -22.59 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹4.61bn | ₹4.98bn | ₹6.83bn | ₹9.91bn | ₹14.27bn | ₹18.72bn | ₹19.94bn | ₹21.75bn | ₹29.44bn | ₹32.04bn |
| Cash and short-term investments | ₹1.19bn | ₹829.4m | ₹1.01bn | ₹106.4m | ₹1.08bn | ₹562.9m | ₹824.9m | ₹463.5m | ₹710.0m | ₹1.05bn |
| Total liabilities | ₹4.29bn | ₹4.72bn | ₹6.62bn | ₹9.62bn | ₹12.74bn | ₹15.41bn | ₹15.86bn | ₹14.88bn | ₹27.05bn | ₹29.90bn |
| Debt | ₹966.5m | ₹916.2m | ₹1.98bn | ₹3.13bn | ₹3.94bn | ₹5.27bn | ₹4.77bn | ₹4.34bn | ₹12.60bn | ₹16.46bn |
| Shareholders' equity | ₹494.7m | ₹451.7m | ₹321.8m | ₹380.5m | ₹1.59bn | ₹3.38bn | ₹4.13bn | ₹6.86bn | ₹3.72bn | ₹3.59bn |
| Shares outstanding | 118m | 176m | 176m | 182m | 176m | 174m | 176m | 175m | 174m | 118m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹166.1m | ₹542.1m | ₹953.3m | ₹550.9m | ₹381.4m | −₹69.7m | −₹261.6m | ₹833.0m | ₹354.7m | ₹664.4m |
| Capital spending | −₹17.0m | −₹33.3m | −₹106.6m | −₹65.5m | −₹16.7m | −₹36.2m | −₹61.2m | −₹29.0m | −₹67.1m | −₹162.3m |
| Free cash flow | −₹183.1m | ₹508.8m | ₹846.6m | ₹485.4m | ₹364.6m | −₹105.9m | −₹322.8m | ₹804.1m | ₹287.6m | ₹502.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹684.5m | ₹922.4m | ₹1.09bn | ₹947.2m | ₹905.1m | ₹906.6m | ₹845.6m | ₹784.1m |
| Operating income | −₹5.1m | −₹42.9m | −₹50.4m | ₹43.5m | ₹54.9m | ₹78.4m | −₹39.9m | ₹46.9m |
| Net income | ₹386,000 | ₹60.0m | −₹6.4m | −₹17.3m | ₹7.5m | ₹40.1m | −₹4.6m | ₹54.1m |
| Diluted earnings per share | 0.00 | 0.51 | -0.04 | -0.10 | 0.04 | 0.23 | -0.03 | 0.31 |
| Cash from operations | — | −₹121.0m | — | −₹44.0m | — | ₹542.0m | — | ₹411.0m |
| Capital spending | — | −₹7.0m | — | −₹9.0m | — | −₹33.0m | — | −₹6.0m |
| Free cash flow | — | −₹128.0m | — | −₹53.0m | — | ₹509.0m | — | ₹405.0m |
| Total assets | — | ₹4.61bn | — | ₹4.84bn | — | ₹4.98bn | — | ₹5.99bn |
| Cash and short-term investments | ₹47.5m | ₹1.19bn | ₹43.8m | ₹43.8m | ₹51.5m | ₹829.4m | ₹46.8m | ₹1.62bn |
| Debt | — | ₹961.4m | — | ₹912.9m | — | ₹916.2m | — | ₹1.07bn |
| Shareholders' equity | ₹320.2m | ₹494.7m | ₹258.0m | ₹441.8m | ₹265.8m | ₹451.7m | ₹217.1m | ₹377.6m |
Financial ratios
Data as of 27 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | 3.9% | 5.9% | 0.2% | -27.0% | -42.6% | -4.9% |
| Net margin | 1.1% | 2.7% | -1.5% | -35.2% | -50.9% | -19.6% |
| Return on equity | 8.8% | 19.9% | -17.7% | -323.0% | -113.1% | -24.0% |
| Return on assets | 0.9% | 1.8% | -0.8% | -12.4% | -12.6% | -4.3% |
| Free cash flow yield | -10.2% | 26.2% | 48.3% | 27.1% | 18.1% | -1.5% |
| Revenue growth | 14.9% | -13.4% | 11.2% | -1.1% | -14.7% | -40.8% |
| Earnings growth | -51.3% | -257.6% | -95.4% | -31.7% | 121.5% | -70.7% |
| Current ratio | 0.83x | 0.77x | 0.72x | 0.79x | 0.81x | 0.90x |
| Debt to equity | 1.94x | 2.03x | 6.15x | 8.23x | 2.42x | 1.56x |
| Equity ratio | 10.7% | 9.1% | 4.7% | 3.8% | 11.2% | 18.0% |
| Interest coverage | 2.04x | 2.51x | 0.10x | -7.09x | -5.40x | -0.34x |
| Buybacks as a share of market value | 33.3% | 0.0% | 3.4% | -3.4% | -1.2% | 1.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.4% | -1.4% | -11.8% |
| Operating income | — | — | -13.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 4.8% | -1.7% | -8.7% | -1.4% |
| Net margin | 1.8% | -7.9% | -16.9% | -12.3% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 35.2 | 32.4 | -74.8 | -1.7 | -1.0 | -2.0 | -0.3 | 0.4 | -2.0 | -1.8 |
| Price to sales | 0.4 | 0.9 | 1.1 | 0.6 | 0.5 | 0.4 | 0.1 | 0.1 | 0.3 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 22 Sept 2011.
| FY2012 | |
|---|---|
| Paid in the year | 2.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.