A 
77.80
-0.77%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€503.7m
FY2016FY2025
Net income
€11.2m
FY2016FY2025
Free cash flow
€35.8m
FY2016FY2025
Shareholders' equity
€109.3m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €503.7m | €511.4m | €488.0m | €452.7m | €372.9m | €355.4m | €359.2m | €332.4m | €300.5m | €266.3m |
| Gross profit | €88.2m | €94.6m | €84.7m | €78.4m | €61.5m | €65.7m | €78.0m | €72.6m | €67.1m | €59.8m |
| Operating income | €20.1m | €27.6m | €7.7m | €17.6m | €57.5m | €19.5m | €14.1m | €20.6m | €20.3m | €19.3m |
| Net income | €11.2m | €18.2m | €11.1m | €11.0m | €13.3m | €12.7m | €10.2m | €14.0m | €13.1m | €12.3m |
| Diluted earnings per share | 2.34 | 3.72 | 2.22 | 2.20 | 2.67 | 2.55 | 2.05 | 2.82 | 2.63 | 2.46 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €330.7m | €343.1m | €341.7m | €339.9m | €264.9m | €250.7m | €199.5m | €183.2m | €168.7m | €155.8m |
| Cash and short-term investments | €70.1m | €65.3m | €62.6m | €77.5m | €75.0m | €69.1m | €28.5m | €36.3m | €29.8m | €32.4m |
| Total liabilities | €221.1m | €233.0m | €241.6m | €241.9m | €173.5m | €161.9m | €117.2m | €106.2m | €99.2m | €95.4m |
| Debt | €110.3m | €118.3m | €121.2m | €120.8m | €88.8m | €84.0m | €30.0m | €29.3m | €27.2m | €22.4m |
| Shareholders' equity | €109.3m | €109.8m | €99.7m | €97.7m | €91.2m | €88.7m | €82.6m | €77.2m | €69.4m | €60.3m |
| Shares outstanding | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €39.7m | €41.0m | €40.2m | €28.1m | €34.8m | €41.4m | €20.0m | €23.4m | €21.3m | €16.9m |
| Capital spending | −€3.9m | −€3.5m | −€8.8m | −€6.4m | −€6.3m | −€7.5m | −€10.0m | −€7.7m | −€4.7m | −€3.8m |
| Free cash flow | €35.8m | €37.5m | €31.4m | €21.6m | €28.4m | €33.9m | €10.0m | €15.7m | €16.6m | €13.1m |
| Dividends paid | −€7.9m | −€7.2m | −€7.3m | −€7.3m | −€6.0m | −€6.0m | −€6.0m | −€6.0m | −€5.5m | −€5.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €129.2m | €124.6m | €125.8m | €123.3m | €122.8m | €123.3m | €134.2m | €132.6m |
| Gross profit | €2.6m | €9.3m | €16.1m | €22.5m | €19.4m | €18.3m | €28.0m | €27.7m |
| Operating income | −€19.1m | −€1.1m | €5.1m | €5.5m | €2.2m | €1.8m | €10.6m | €12.3m |
| Net income | −€13.8m | −€1.3m | €2.8m | €3.2m | €686,000 | €833,000 | €6.5m | €7.9m |
| Diluted earnings per share | -2.99 | -0.28 | 0.59 | 0.67 | 0.14 | 0.17 | 1.33 | 1.61 |
| Cash from operations | €3.0m | −€1.0m | −€1.0m | €28.0m | €1.0m | €17.0m | −€7.0m | €26.0m |
| Capital spending | −€2.0m | — | — | — | −€1.0m | −€1.0m | — | −€2.0m |
| Free cash flow | €1.0m | — | — | — | €0 | €16.0m | — | €24.0m |
| Total assets | €385.6m | €398.0m | €367.1m | €330.7m | €322.9m | €324.0m | €334.8m | €343.1m |
| Cash and short-term investments | €62.3m | €74.9m | €107.6m | €70.1m | €46.7m | €51.5m | €49.0m | €65.3m |
| Debt | €136.9m | €144.7m | €168.0m | €110.3m | €113.3m | €114.2m | €116.8m | €118.3m |
| Shareholders' equity | €84.1m | €98.9m | €111.5m | €109.3m | €107.3m | €106.9m | €115.6m | €109.8m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.6% | 7.2% | 7.6% |
| Operating income | 4.5% | 0.6% | 0.4% |
| Net income | 0.8% | -2.5% | -0.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 18.0% | 17.7% | 17.6% | 19.3% |
| Operating margin | 4.7% | 3.7% | 5.6% | 5.8% |
| Net margin | 2.9% | 2.6% | 2.9% | 3.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 18.3 | 15.6 | 21.3 | 20.7 | 27.0 | 23.9 | 25.3 | 17.1 | 24.9 | 21.3 |
| Price to sales | 0.4 | 0.6 | 0.5 | 0.5 | 1.0 | 0.9 | 0.7 | 0.7 | 1.1 | 1.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 15 years. Last went ex-dividend on 18 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1.20 | 1.60 | 1.45 | 1.45 | 1.45 | 1.20 | 1.20 | 1.20 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.