A 
1.50
—
Close of 2 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 1.35bn
FY2015FY2024
Net income
−THB 426.4m
FY2015FY2024
Free cash flow
THB 142.6m
FY2015FY2024
Shareholders' equity
THB 2.46bn
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 1.35bn | THB 2.64bn | THB 3.24bn | THB 3.17bn | THB 5.64bn | THB 2.87bn | THB 3.94bn | THB 4.96bn | THB 4.66bn | THB 5.42bn |
| Gross profit | THB 426.9m | THB 616.2m | THB 950.7m | THB 568.2m | THB 1.34bn | THB 819.5m | THB 1.46bn | THB 1.66bn | THB 1.60bn | THB 1.40bn |
| Operating income | −THB 108.0m | −THB 106.4m | THB 246.3m | −THB 79.2m | THB 634.5m | −THB 17.9m | THB 192.6m | THB 347.5m | THB 558.7m | THB 271.4m |
| Net income | −THB 426.4m | −THB 374.3m | THB 134.3m | −THB 345.6m | THB 194.9m | −THB 280.6m | THB 30.8m | THB 97.7m | THB 263.3m | THB 216.7m |
| Diluted earnings per share | -0.44 | -0.38 | 0.14 | -0.35 | 0.20 | -0.29 | 0.03 | 0.10 | 0.27 | 0.22 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 13.20bn | THB 13.69bn | THB 13.27bn | THB 12.88bn | THB 13.14bn | THB 15.28bn | THB 14.30bn | THB 13.51bn | THB 13.52bn | THB 12.86bn |
| Cash and short-term investments | THB 33.5m | THB 145.0m | THB 135.2m | THB 503.5m | THB 77.5m | THB 66.0m | THB 86.0m | THB 291.8m | THB 321.6m | THB 305.9m |
| Total liabilities | THB 10.74bn | THB 10.80bn | THB 10.03bn | THB 9.77bn | THB 9.57bn | THB 11.88bn | THB 10.97bn | THB 10.17bn | THB 10.20bn | THB 9.77bn |
| Debt | THB 9.20bn | THB 9.26bn | THB 8.82bn | THB 8.61bn | THB 8.10bn | THB 9.43bn | THB 9.54bn | THB 9.19bn | THB 9.42bn | THB 8.94bn |
| Shareholders' equity | THB 2.46bn | THB 2.67bn | THB 3.24bn | THB 3.11bn | THB 3.57bn | THB 3.40bn | THB 3.33bn | THB 3.34bn | THB 3.31bn | THB 3.09bn |
| Shares outstanding | 980m | 980m | 980m | 980m | 980m | 980m | 980m | 980m | 980m | 980m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 156.7m | −THB 100.0m | THB 80.8m | THB 985.2m | THB 2.74bn | THB 843.5m | THB 272.6m | THB 947.9m | THB 206.9m | −THB 2.1m |
| Capital spending | −THB 14.1m | −THB 2.3m | −THB 2.2m | −THB 220.8m | −THB 211.1m | −THB 420.8m | −THB 157.0m | −THB 28.4m | −THB 59.9m | −THB 58.1m |
| Free cash flow | THB 142.6m | −THB 102.3m | THB 78.6m | THB 764.4m | THB 2.53bn | THB 422.6m | THB 115.6m | THB 919.5m | THB 147.0m | −THB 60.3m |
| Dividends paid | — | −THB 230 | −THB 35 | −THB 29.4m | −THB 29.4m | −THB 29.4m | −THB 39.2m | −THB 49.0m | −THB 39.2m | −THB 39.2m |
Latest quarters
By quarter end
| Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | Dec 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 83.6m | THB 217.4m | THB 289.3m | THB 217.4m | THB 273.8m | THB 491.5m | THB 369.6m | THB 433.1m |
| Gross profit | THB 10.0m | THB 45.2m | THB 48.4m | THB 46.2m | THB 65.2m | THB 188.7m | THB 126.8m | THB 12.9m |
| Operating income | −THB 120.5m | −THB 60.6m | −THB 62.4m | −THB 69.4m | −THB 59.5m | THB 29.6m | −THB 21.9m | −THB 85.3m |
| Net income | −THB 345.1m | −THB 201.8m | −THB 199.8m | −THB 211.4m | −THB 121.3m | −THB 22.8m | −THB 74.2m | −THB 125.4m |
| Diluted earnings per share | -0.35 | -0.21 | -0.20 | -0.22 | -0.12 | -0.02 | -0.08 | -0.13 |
| Cash from operations | −THB 514.0m | THB 100.0m | THB 199.0m | THB 89.0m | −THB 108.0m | THB 99.0m | −THB 281.0m | THB 200.0m |
| Capital spending | — | — | — | — | −THB 1.0m | −THB 12.0m | — | −THB 353.0m |
| Free cash flow | — | — | — | — | −THB 109.0m | THB 87.0m | — | −THB 153.0m |
| Total assets | THB 14.36bn | THB 13.05bn | THB 13.07bn | THB 13.20bn | THB 13.27bn | THB 13.16bn | THB 13.19bn | THB 13.73bn |
| Cash and short-term investments | — | — | — | THB 33.5m | THB 99.1m | THB 72.2m | THB 98.1m | THB 144.9m |
| Debt | THB 5.97bn | THB 6.08bn | THB 6.93bn | THB 8.89bn | THB 8.88bn | THB 8.68bn | THB 8.77bn | THB 8.95bn |
| Shareholders' equity | THB 1.71bn | THB 2.06bn | THB 2.26bn | THB 2.46bn | THB 2.66bn | THB 2.57bn | THB 2.59bn | THB 2.67bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -24.7% | -14.0% | -5.7% |
| Operating income | 10.9% | 43.3% | — |
| Net income | 7.3% | 8.7% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 26.1% | 24.6% | 25.0% | 28.8% |
| Operating margin | -5.4% | -0.5% | 3.0% | 5.3% |
| Net margin | -20.1% | -9.7% | -5.8% | -1.1% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -11.3 | -13.3 | 36.4 | -14.2 | 25.1 | -21.5 | 211.7 | 66.2 | 23.4 | 27.6 |
| Price to sales | 3.5 | 1.9 | 1.5 | 1.6 | 0.9 | 2.1 | 1.7 | 1.3 | 1.3 | 1.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 22 Mar 2021.
| FY2021 | FY2018 | FY2017 | FY2016 | FY2014 | FY2013 | FY2012 | FY2005 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.03 | 0.04 | 0.05 | 0.04 | 0.03 | 0.034 | 0.025 | 0.10 |
- 2-for-1 split · 4 Aug 2005
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.