B 
1,058
+3.12%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥218.10bn
FY2017FY2026
Net income
¥11.54bn
FY2017FY2026
Free cash flow
−¥14.84bn
FY2017FY2026
Shareholders' equity
¥151.34bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥218.10bn | ¥210.86bn | ¥208.30bn | ¥212.38bn | ¥220.13bn | ¥206.49bn | ¥179.97bn | ¥177.64bn | ¥161.67bn | ¥146.07bn |
| Gross profit | ¥137.20bn | ¥129.23bn | ¥126.34bn | ¥125.70bn | ¥129.31bn | ¥121.56bn | ¥105.06bn | ¥101.37bn | ¥89.90bn | ¥81.76bn |
| Operating income | ¥16.46bn | ¥12.33bn | ¥9.79bn | ¥11.46bn | ¥13.81bn | ¥15.88bn | ¥9.74bn | ¥11.91bn | ¥13.01bn | ¥10.88bn |
| Net income | ¥11.54bn | ¥8.80bn | ¥5.84bn | ¥7.42bn | ¥10.20bn | ¥11.04bn | ¥5.86bn | ¥10.34bn | ¥9.66bn | ¥5.80bn |
| Diluted earnings per share | 119.92 | 91.40 | 60.68 | 76.70 | 105.53 | 114.16 | 60.64 | 107.01 | 99.39 | 59.67 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥340.14bn | ¥312.46bn | ¥300.69bn | ¥285.59bn | ¥254.18bn | ¥240.21bn | ¥223.13bn | ¥213.79bn | ¥195.95bn | ¥179.02bn |
| Cash and short-term investments | ¥34.95bn | ¥36.21bn | ¥37.40bn | ¥32.28bn | ¥29.57bn | ¥30.96bn | ¥23.27bn | ¥23.27bn | ¥23.17bn | ¥21.38bn |
| Total liabilities | ¥188.68bn | ¥170.80bn | ¥164.50bn | ¥159.15bn | ¥135.13bn | ¥126.98bn | ¥120.60bn | ¥113.25bn | ¥102.89bn | ¥91.25bn |
| Debt | ¥150.04bn | ¥130.26bn | ¥119.55bn | ¥111.34bn | ¥84.32bn | ¥73.40bn | ¥78.55bn | ¥70.54bn | ¥64.05bn | ¥53.60bn |
| Shareholders' equity | ¥151.34bn | ¥141.31bn | ¥135.19bn | ¥125.50bn | ¥118.27bn | ¥112.62bn | ¥101.89bn | ¥99.83bn | ¥92.34bn | ¥84.87bn |
| Shares outstanding | 96m | 96m | 96m | 97m | 97m | 97m | 97m | 97m | 97m | 97m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥18.46bn | ¥9.69bn | ¥12.77bn | ¥8.24bn | ¥7.15bn | ¥20.77bn | ¥6.62bn | ¥8.56bn | ¥8.92bn | ¥8.21bn |
| Capital spending | −¥33.31bn | −¥15.03bn | −¥16.78bn | −¥30.00bn | −¥16.63bn | −¥8.24bn | −¥10.15bn | −¥6.96bn | −¥15.36bn | −¥8.19bn |
| Free cash flow | −¥14.84bn | −¥5.34bn | −¥4.01bn | −¥21.76bn | −¥9.47bn | ¥12.54bn | −¥3.53bn | ¥1.60bn | −¥6.43bn | ¥24.0m |
| Dividends paid | −¥2.84bn | −¥2.39bn | −¥1.96bn | −¥1.89bn | −¥1.74bn | −¥1.55bn | −¥1.50bn | −¥1.34bn | −¥1.22bn | −¥1.22bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥52.19bn | ¥53.74bn | ¥66.37bn | ¥47.17bn | ¥50.83bn | ¥52.21bn | ¥61.52bn | ¥45.76bn |
| Gross profit | ¥33.19bn | ¥35.74bn | ¥39.70bn | ¥30.11bn | ¥31.65bn | ¥33.29bn | ¥36.24bn | ¥28.37bn |
| Operating income | ¥1.25bn | ¥5.60bn | ¥5.99bn | ¥3.27bn | ¥1.59bn | ¥4.54bn | ¥3.77bn | ¥2.59bn |
| Net income | ¥940.0m | ¥3.79bn | ¥4.42bn | ¥2.59bn | ¥739.0m | ¥3.44bn | ¥2.79bn | ¥1.57bn |
| Diluted earnings per share | 9.77 | 39.40 | 45.95 | 26.89 | 7.68 | 35.76 | 28.99 | 16.32 |
| Total assets | ¥344.40bn | ¥340.14bn | ¥344.27bn | ¥336.06bn | ¥317.11bn | ¥312.46bn | ¥320.96bn | ¥306.39bn |
| Cash and short-term investments | ¥36.55bn | ¥34.95bn | ¥36.29bn | ¥37.65bn | ¥32.01bn | ¥36.21bn | ¥33.99bn | ¥40.33bn |
| Debt | ¥25.03bn | ¥146.37bn | ¥20.40bn | ¥152.49bn | ¥20.11bn | ¥128.18bn | ¥25.42bn | ¥123.35bn |
| Shareholders' equity | ¥150.95bn | ¥151.34bn | ¥147.15bn | ¥142.77bn | ¥139.39bn | ¥141.31bn | ¥138.53bn | ¥135.27bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.9% | 1.1% | 5.2% |
| Operating income | 12.8% | 0.7% | 7.0% |
| Net income | 15.9% | 0.9% | 12.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 62.1% | 61.0% | 60.3% | 58.8% |
| Operating margin | 6.7% | 5.9% | 6.2% | 6.4% |
| Net margin | 4.7% | 4.0% | 4.3% | 4.3% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 9.0 | 10.9 | 12.8 | 8.1 | 6.4 | 6.2 | 18.7 | 6.7 | 10.1 | 23.3 |
| Price to sales | 0.5 | 0.5 | 0.4 | 0.3 | 0.3 | 0.3 | 0.6 | 0.4 | 0.6 | 0.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 32 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 19.50 | 44.50 | 24.75 | 20.25 | 19.50 | 18.00 | 16.00 | 15.50 |
- 2-for-1 split · 26 Sept 2013
- 2-for-1 split · 28 Mar 2006
- 1.1-for-1 split · 28 Mar 2005
- 1.1-for-1 split · 26 Mar 2004
- 1.1-for-1 split · 26 Mar 2002
- 1.1-for-1 split · 27 Mar 2001
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.