S 
1,985
-1.34%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥50.81bn
FY2017FY2026
Net income
¥1.25bn
FY2017FY2026
Free cash flow
¥587.9m
FY2017FY2026
Shareholders' equity
¥27.21bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥50.81bn | ¥49.14bn | ¥47.61bn | ¥43.67bn | ¥38.85bn | ¥43.61bn | ¥49.56bn | ¥49.82bn | ¥49.85bn | ¥48.51bn |
| Gross profit | ¥10.85bn | ¥10.58bn | ¥10.55bn | ¥9.74bn | ¥8.76bn | ¥8.59bn | ¥9.41bn | ¥9.40bn | ¥9.15bn | ¥8.84bn |
| Operating income | ¥1.57bn | ¥1.67bn | ¥1.53bn | ¥1.24bn | ¥856.5m | ¥843.9m | ¥1.44bn | ¥1.46bn | ¥1.45bn | ¥1.37bn |
| Net income | ¥1.25bn | ¥1.32bn | ¥1.23bn | ¥968.3m | ¥628.0m | ¥575.8m | ¥1.04bn | ¥1.19bn | ¥1.17bn | ¥965.0m |
| Diluted earnings per share | 150.19 | 157.69 | 147.17 | 116.09 | 75.30 | 64.38 | 116.07 | 133.28 | 130.65 | 107.93 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥36.91bn | ¥35.76bn | ¥37.22bn | ¥33.46bn | ¥31.42bn | ¥31.75bn | ¥32.35bn | ¥34.19bn | ¥33.51bn | ¥30.29bn |
| Cash and short-term investments | ¥9.18bn | ¥8.72bn | ¥13.08bn | ¥11.23bn | ¥12.38bn | ¥11.75bn | ¥11.17bn | ¥11.50bn | ¥11.59bn | ¥8.90bn |
| Total liabilities | ¥9.70bn | ¥9.49bn | ¥11.91bn | ¥9.13bn | ¥7.80bn | ¥7.67bn | ¥8.64bn | ¥11.19bn | ¥11.40bn | ¥9.13bn |
| Debt | ¥702.6m | ¥684.4m | ¥684.9m | ¥685.3m | ¥685.7m | ¥686.2m | ¥685.9m | ¥701.8m | ¥671.8m | ¥600.4m |
| Shareholders' equity | ¥27.21bn | ¥26.27bn | ¥25.31bn | ¥24.32bn | ¥23.63bn | ¥24.08bn | ¥23.71bn | ¥23.00bn | ¥22.11bn | ¥21.17bn |
| Shares outstanding | 8m | 8m | 8m | 8m | 8m | 9m | 9m | 9m | 9m | 9m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.65bn | −¥230.1m | ¥3.53bn | ¥1.33bn | ¥809.7m | ¥1.06bn | −¥126.2m | ¥1.56bn | ¥2.86bn | ¥1.26bn |
| Capital spending | −¥1.06bn | −¥836.5m | −¥406.3m | −¥762.6m | −¥625.0m | −¥424.3m | −¥593.9m | −¥130.6m | −¥426.3m | −¥306.6m |
| Free cash flow | ¥587.9m | −¥1.07bn | ¥3.12bn | ¥569.9m | ¥184.8m | ¥639.7m | −¥720.1m | ¥1.43bn | ¥2.44bn | ¥950.5m |
| Dividends paid | −¥383.6m | −¥350.3m | −¥300.3m | −¥250.2m | −¥268.2m | −¥268.2m | −¥268.2m | −¥268.2m | −¥268.2m | −¥259.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥12.77bn | ¥12.09bn | ¥13.91bn | ¥12.52bn | ¥12.30bn | ¥11.39bn | ¥13.65bn | ¥12.10bn |
| Gross profit | ¥2.74bn | ¥2.69bn | ¥3.03bn | ¥2.82bn | ¥2.67bn | ¥2.62bn | ¥2.95bn | ¥2.77bn |
| Operating income | ¥322.7m | ¥190.2m | ¥581.2m | ¥451.9m | ¥348.4m | ¥239.3m | ¥627.0m | ¥475.0m |
| Net income | ¥276.3m | ¥159.4m | ¥457.5m | ¥351.1m | ¥284.6m | ¥191.2m | ¥484.0m | ¥356.0m |
| Diluted earnings per share | 33.13 | 19.11 | 54.86 | 42.09 | 34.12 | 22.92 | 58.03 | 42.68 |
| Total assets | ¥36.68bn | ¥36.91bn | ¥40.69bn | ¥36.65bn | ¥35.70bn | ¥35.76bn | ¥40.01bn | ¥36.17bn |
| Cash and short-term investments | ¥9.43bn | ¥9.18bn | ¥11.65bn | ¥9.47bn | ¥9.37bn | ¥8.72bn | ¥12.67bn | ¥10.59bn |
| Debt | ¥693.0m | ¥687.1m | ¥683.0m | ¥683.0m | ¥683.0m | ¥683.5m | ¥683.0m | ¥683.0m |
| Shareholders' equity | ¥27.31bn | ¥27.21bn | ¥27.01bn | ¥26.73bn | ¥26.37bn | ¥26.27bn | ¥26.06bn | ¥25.75bn |
Financial ratios
Data as of 27 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 21.4% | 21.5% | 22.2% | 22.3% | 22.6% | 19.7% |
| Operating margin | 3.1% | 3.4% | 3.2% | 2.8% | 2.2% | 1.9% |
| Net margin | 2.5% | 2.7% | 2.6% | 2.2% | 1.6% | 1.3% |
| Return on equity | 4.6% | 5.0% | 4.8% | 4.0% | 2.7% | 2.4% |
| Return on assets | 3.4% | 3.7% | 3.3% | 2.9% | 2.0% | 1.8% |
| Free cash flow yield | 16.1% | 3.6% | 23.3% | 12.4% | 8.5% | 8.2% |
| Revenue growth | 3.4% | 3.2% | 9.0% | 12.4% | -10.9% | -12.0% |
| Earnings growth | -4.8% | 7.1% | 26.8% | 54.2% | 9.1% | -44.5% |
| Current ratio | 1.95x | 1.92x | 1.89x | 2.22x | 2.60x | 2.52x |
| Debt to equity | 0.03x | 0.03x | 0.03x | 0.03x | 0.03x | 0.03x |
| Equity ratio | 73.7% | 73.5% | 68.0% | 72.7% | 75.2% | 75.8% |
| Interest coverage | 352.15x | 552.86x | 831.98x | 626.63x | 423.39x | 427.05x |
| Buybacks as a share of market value | 0.0% | 0.0% | -0.0% | 0.0% | 6.7% | -0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.2% | 3.1% | 0.5% |
| Operating income | 8.2% | 13.2% | 2.5% |
| Net income | 9.0% | 16.8% | 1.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 21.4% | 21.8% | 21.6% | 20.1% |
| Operating margin | 3.2% | 3.1% | 2.8% | 2.8% |
| Net margin | 2.6% | 2.5% | 2.2% | 2.2% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 13.3 | 14.6 | 12.7 | 14.2 | 15.0 | 23.1 | 12.8 | 12.5 | 12.7 | 13.4 |
| Price to sales | 0.3 | 0.4 | 0.3 | 0.3 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 34 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 69.00 | 42.00 | 36.00 | 30.00 | 30.00 | 30.00 | 30.00 | 30.00 |
- 1.2-for-1 split · 26 Mar 1996
- 1.2-for-1 split · 28 Mar 1995
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.