Y 
1,866
-2.30%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥159.12bn
FY2017FY2026
Net income
¥2.08bn
FY2017FY2026
Free cash flow
¥2.11bn
FY2017FY2026
Shareholders' equity
¥37.11bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥159.12bn | ¥160.16bn | ¥160.34bn | ¥152.76bn | ¥143.42bn | ¥150.00bn | ¥168.17bn | ¥167.75bn | ¥168.96bn | ¥167.33bn |
| Gross profit | ¥45.88bn | ¥46.84bn | ¥46.36bn | ¥41.33bn | ¥35.01bn | ¥38.97bn | ¥56.61bn | ¥57.38bn | ¥56.30bn | ¥53.28bn |
| Operating income | ¥3.57bn | ¥5.43bn | ¥6.32bn | ¥2.84bn | ¥734.0m | −¥9.14bn | ¥4.16bn | ¥6.89bn | ¥7.41bn | ¥5.25bn |
| Net income | ¥2.08bn | ¥3.64bn | ¥3.62bn | ¥1.93bn | ¥4.40bn | −¥7.98bn | ¥205.0m | ¥3.22bn | ¥3.39bn | ¥1.75bn |
| Diluted earnings per share | 191.58 | 336.12 | 333.60 | 178.02 | 405.94 | -735.96 | 18.91 | 296.65 | 312.95 | 161.59 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥64.98bn | ¥66.94bn | ¥62.42bn | ¥59.27bn | ¥60.98bn | ¥57.61bn | ¥63.32bn | ¥71.45bn | ¥70.74bn | ¥67.85bn |
| Cash and short-term investments | ¥12.46bn | ¥12.59bn | ¥13.54bn | ¥11.74bn | ¥13.79bn | ¥8.66bn | ¥5.73bn | ¥9.65bn | ¥10.03bn | ¥7.13bn |
| Total liabilities | ¥25.40bn | ¥29.61bn | ¥28.88bn | ¥29.68bn | ¥31.89bn | ¥33.23bn | ¥26.66bn | ¥33.03bn | ¥35.63bn | ¥36.59bn |
| Debt | ¥5.68bn | ¥6.81bn | ¥8.09bn | ¥10.12bn | ¥13.45bn | ¥11.73bn | ¥6.85bn | ¥9.82bn | ¥11.23bn | ¥15.79bn |
| Shareholders' equity | ¥37.11bn | ¥35.26bn | ¥32.21bn | ¥28.85bn | ¥27.46bn | ¥23.73bn | ¥31.93bn | ¥32.32bn | ¥29.66bn | ¥26.63bn |
| Shares outstanding | 11m | 11m | 11m | 11m | 11m | 11m | 11m | 11m | 11m | 11m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥4.33bn | ¥2.81bn | ¥5.45bn | ¥3.09bn | ¥4.44bn | −¥500.0m | ¥677.0m | ¥4.14bn | ¥11.32bn | ¥5.65bn |
| Capital spending | −¥2.22bn | −¥1.82bn | −¥1.09bn | −¥1.48bn | −¥1.53bn | −¥1.53bn | −¥1.20bn | −¥1.53bn | −¥1.61bn | −¥2.33bn |
| Free cash flow | ¥2.11bn | ¥985.0m | ¥4.36bn | ¥1.60bn | ¥2.91bn | −¥2.03bn | −¥523.0m | ¥2.61bn | ¥9.71bn | ¥3.32bn |
| Dividends paid | −¥693.0m | −¥596.0m | −¥563.0m | −¥563.0m | −¥542.0m | −¥509.0m | −¥487.0m | −¥477.0m | −¥412.0m | −¥368.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥39.15bn | ¥36.25bn | ¥44.60bn | ¥40.07bn | ¥38.20bn | ¥37.13bn | ¥43.46bn | ¥40.42bn |
| Gross profit | ¥11.28bn | ¥10.72bn | ¥12.99bn | ¥11.06bn | ¥11.11bn | ¥10.91bn | ¥12.88bn | ¥11.62bn |
| Operating income | ¥480.0m | ¥120.0m | ¥2.15bn | ¥531.0m | ¥770.0m | ¥740.0m | ¥2.25bn | ¥1.15bn |
| Net income | ¥425.0m | ¥38.0m | ¥1.29bn | ¥281.0m | ¥465.0m | ¥711.0m | ¥1.39bn | ¥731.0m |
| Diluted earnings per share | 39.20 | 3.51 | 119.27 | 25.92 | 42.89 | 65.58 | 127.74 | 67.42 |
| Total assets | ¥63.65bn | ¥64.98bn | ¥71.19bn | ¥62.83bn | ¥63.61bn | ¥66.94bn | ¥68.91bn | ¥60.81bn |
| Cash and short-term investments | ¥11.71bn | ¥12.46bn | ¥15.86bn | ¥12.91bn | ¥12.78bn | ¥12.59bn | ¥15.89bn | ¥11.95bn |
| Debt | ¥3.81bn | ¥5.31bn | ¥4.20bn | ¥5.93bn | ¥3.60bn | ¥6.56bn | ¥4.13bn | ¥7.33bn |
| Shareholders' equity | ¥37.03bn | ¥37.11bn | ¥37.11bn | ¥35.96bn | ¥35.51bn | ¥35.26bn | ¥34.53bn | ¥33.42bn |
Financial ratios
Data as of 24 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 28.8% | 29.2% | 28.9% | 27.1% | 24.4% | 26.0% |
| Operating margin | 2.2% | 3.4% | 3.9% | 1.9% | 0.5% | -6.1% |
| Net margin | 1.3% | 2.3% | 2.3% | 1.3% | 3.1% | -5.3% |
| Return on equity | 5.6% | 10.3% | 11.2% | 6.7% | 16.0% | -33.6% |
| Return on assets | 3.2% | 5.4% | 5.8% | 3.3% | 7.2% | -13.8% |
| Free cash flow yield | 29.7% | 21.0% | 29.6% | 20.7% | 27.1% | 4.7% |
| Revenue growth | -0.7% | -0.1% | 5.0% | 6.5% | -4.4% | -10.8% |
| Earnings growth | -43.0% | 0.7% | 87.4% | -56.1% | -155.2% | -3992.2% |
| Current ratio | 2.06x | 1.94x | 1.80x | 1.59x | 1.52x | 1.16x |
| Debt to equity | 0.14x | 0.19x | 0.24x | 0.35x | 0.48x | 0.48x |
| Equity ratio | 57.1% | 52.7% | 51.6% | 48.7% | 45.0% | 41.2% |
| Interest coverage | 39.70x | 69.58x | 86.58x | 26.27x | 7.34x | -277.09x |
| Buybacks as a share of market value | 0.0% | 0.0% | -0.0% | 0.0% | 0.0% | -0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.4% | 1.2% | -0.6% |
| Operating income | 8.0% | — | -5.9% |
| Net income | 2.5% | — | -1.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 29.0% | 28.5% | 27.5% | 30.1% |
| Operating margin | 2.8% | 2.9% | 1.1% | 2.3% |
| Net margin | 1.8% | 1.8% | 0.8% | 1.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.2 | 6.6 | 8.6 | 17.1 | 6.2 | -3.3 | 115.1 | 7.8 | 7.0 | 21.2 |
| Price to sales | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 34 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 32.00 | 55.00 | 52.00 | 52.00 | 26.00 | 47.00 | 45.00 | 44.00 |
- 1.1-for-1 split · 27 Jan 2012
- 1.2-for-1 split · 28 Mar 1995
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.