Y 
1,148
+0.70%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥105.41bn
FY2017FY2026
Net income
¥1.24bn
FY2017FY2026
Free cash flow
¥5.42bn
FY2017FY2026
Shareholders' equity
¥26.60bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥105.41bn | ¥102.56bn | ¥101.89bn | ¥99.46bn | ¥110.67bn | ¥112.94bn | ¥109.71bn | ¥110.69bn | ¥114.30bn | ¥114.11bn |
| Gross profit | ¥29.35bn | ¥25.38bn | ¥24.99bn | ¥24.81bn | ¥28.89bn | ¥29.97bn | ¥27.76bn | ¥27.69bn | ¥29.21bn | ¥29.12bn |
| Operating income | ¥1.14bn | −¥821.0m | ¥626.0m | ¥712.0m | ¥1.04bn | ¥2.43bn | ¥597.0m | ¥189.0m | ¥1.13bn | ¥1.53bn |
| Net income | ¥1.24bn | −¥2.62bn | ¥451.0m | ¥205.0m | ¥368.0m | ¥878.0m | −¥220.0m | −¥245.0m | ¥389.0m | ¥1.36bn |
| Diluted earnings per share | 120.31 | -242.54 | 41.83 | 19.02 | 33.74 | 80.54 | -20.17 | -22.48 | 35.67 | 124.81 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥51.99bn | ¥55.58bn | ¥58.19bn | ¥54.26bn | ¥49.62bn | ¥51.15bn | ¥50.55bn | ¥49.66bn | ¥50.91bn | ¥51.80bn |
| Cash and short-term investments | ¥5.37bn | ¥5.75bn | ¥6.03bn | ¥5.35bn | ¥6.15bn | ¥7.72bn | ¥7.18bn | ¥6.40bn | ¥5.05bn | ¥6.83bn |
| Total liabilities | ¥25.38bn | ¥29.61bn | ¥29.32bn | ¥25.62bn | ¥20.81bn | ¥22.41bn | ¥22.39bn | ¥21.00bn | ¥21.60bn | ¥22.53bn |
| Debt | ¥9.59bn | ¥15.31bn | ¥15.58bn | ¥10.42bn | ¥5.29bn | ¥5.48bn | ¥6.52bn | ¥5.76bn | ¥5.88bn | ¥5.25bn |
| Shareholders' equity | ¥26.60bn | ¥25.97bn | ¥28.86bn | ¥28.64bn | ¥28.81bn | ¥28.73bn | ¥28.16bn | ¥28.66bn | ¥29.30bn | ¥29.27bn |
| Shares outstanding | 10m | 11m | 11m | 11m | 11m | 11m | 11m | 11m | 11m | 11m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥5.95bn | ¥3.32bn | ¥1.63bn | ¥1.93bn | ¥2.25bn | ¥5.69bn | ¥3.38bn | ¥3.16bn | ¥1.89bn | ¥3.17bn |
| Capital spending | −¥527.0m | −¥1.61bn | −¥3.49bn | −¥6.30bn | −¥3.14bn | −¥4.42bn | −¥3.02bn | −¥2.32bn | −¥3.57bn | −¥2.35bn |
| Free cash flow | ¥5.42bn | ¥1.71bn | −¥1.86bn | −¥4.37bn | −¥887.0m | ¥1.27bn | ¥357.0m | ¥842.0m | −¥1.68bn | ¥820.0m |
| Dividends paid | −¥291.0m | −¥291.0m | −¥290.0m | −¥294.0m | −¥294.0m | −¥294.0m | −¥294.0m | −¥359.0m | −¥359.0m | −¥359.0m |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥25.07bn | ¥24.87bn | ¥26.77bn | ¥25.55bn | ¥27.02bn | ¥26.06bn | ¥26.67bn | ¥24.93bn |
| Gross profit | ¥6.66bn | ¥6.18bn | ¥7.76bn | ¥6.26bn | ¥6.88bn | ¥6.43bn | ¥6.89bn | ¥5.98bn |
| Operating income | ¥462.0m | ¥218.0m | ¥442.0m | ¥105.0m | ¥345.0m | ¥251.0m | ¥215.0m | −¥354.0m |
| Net income | ¥359.0m | ¥298.0m | ¥377.0m | ¥105.0m | ¥584.0m | ¥171.0m | −¥1.27bn | −¥295.0m |
| Diluted earnings per share | 34.92 | 28.98 | 36.67 | 9.73 | 54.13 | 15.85 | -117.33 | -27.36 |
| Total assets | ¥50.26bn | ¥52.70bn | ¥51.99bn | ¥56.44bn | ¥56.11bn | ¥55.23bn | ¥55.58bn | ¥58.60bn |
| Cash and short-term investments | ¥4.26bn | ¥6.84bn | ¥5.37bn | ¥6.37bn | ¥6.29bn | ¥5.18bn | ¥5.75bn | ¥6.49bn |
| Debt | ¥1.78bn | ¥3.08bn | ¥6.38bn | ¥5.08bn | ¥5.09bn | ¥5.02bn | ¥9.12bn | ¥7.52bn |
| Shareholders' equity | ¥27.39bn | ¥26.91bn | ¥26.60bn | ¥26.62bn | ¥26.62bn | ¥26.01bn | ¥25.97bn | ¥27.21bn |
Financial ratios
Data as of 2 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 27.8% | 24.7% | 24.5% | 24.9% | 26.1% | 26.5% |
| Operating margin | 1.1% | -0.8% | 0.6% | 0.7% | 0.9% | 2.1% |
| Net margin | 1.2% | -2.6% | 0.4% | 0.2% | 0.3% | 0.8% |
| Return on equity | 4.6% | -10.1% | 1.6% | 0.7% | 1.3% | 3.1% |
| Return on assets | 2.4% | -4.7% | 0.8% | 0.4% | 0.7% | 1.7% |
| Free cash flow yield | 54.6% | 39.5% | 41.1% | 66.1% | 42.8% | 80.2% |
| Revenue growth | 2.8% | 0.7% | 2.4% | -10.1% | -2.0% | 2.9% |
| Earnings growth | -147.3% | -680.3% | 120.0% | -44.3% | -58.1% | -499.1% |
| Current ratio | 0.86x | 0.68x | 0.69x | 0.62x | 0.76x | 0.77x |
| Debt to equity | 0.24x | 0.49x | 0.45x | 0.34x | 0.15x | 0.16x |
| Equity ratio | 51.2% | 46.7% | 49.6% | 52.8% | 58.1% | 56.2% |
| Interest coverage | 17.87x | -14.16x | 16.92x | 50.86x | 80.69x | 173.43x |
| Buybacks as a share of market value | 4.8% | -0.1% | -0.1% | 1.2% | -0.1% | 0.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.0% | -1.4% | -0.8% |
| Operating income | 17.1% | -14.0% | -4.5% |
| Net income | 82.1% | 7.1% | 9.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 26.3% | 25.5% | 25.8% | 25.6% |
| Operating margin | 0.2% | 0.4% | 0.8% | 0.9% |
| Net margin | -0.7% | -0.2% | 0.1% | 0.2% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 9.5 | -4.8 | 28.5 | 65.7 | 38.1 | 20.2 | -86.6 | -76.3 | 48.8 | 14.1 |
| Price to sales | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 34 years. Last went ex-dividend on 26 Feb 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 40.50 | 27.00 | 27.00 | 27.00 | 27.00 | 27.00 | 27.00 | 33.00 |
- 1.2-for-1 split · 27 Mar 2007
- 1.1-for-1 split · 26 Mar 1996
- 1.1-for-1 split · 28 Mar 1995
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.