G 
1,788
+1.88%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥115.68bn
FY2017FY2026
Net income
¥5.85bn
FY2017FY2026
Free cash flow
¥8.20bn
FY2017FY2026
Shareholders' equity
¥71.28bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥115.68bn | ¥111.55bn | ¥128.19bn | ¥120.52bn | ¥114.00bn | ¥110.21bn | ¥114.33bn | ¥108.38bn | ¥104.83bn | ¥98.73bn |
| Gross profit | ¥26.46bn | ¥23.31bn | ¥22.07bn | ¥19.74bn | ¥19.01bn | ¥19.97bn | ¥20.31bn | ¥19.24bn | ¥18.42bn | ¥18.20bn |
| Research and development | — | ¥29.0m | ¥40.0m | ¥43.0m | ¥45.0m | ¥62.0m | ¥22.0m | ¥15.0m | ¥28.0m | ¥22.0m |
| Operating income | ¥8.01bn | ¥6.85bn | ¥6.24bn | ¥4.51bn | ¥4.71bn | ¥6.07bn | ¥6.32bn | ¥6.01bn | ¥5.85bn | ¥6.30bn |
| Net income | ¥5.85bn | ¥4.54bn | ¥4.46bn | ¥3.43bn | ¥3.33bn | ¥4.55bn | ¥4.41bn | ¥4.35bn | ¥4.43bn | ¥4.50bn |
| Diluted earnings per share | 173.96 | 135.02 | 132.42 | 101.44 | 91.38 | 124.99 | 121.06 | 119.57 | 121.82 | 123.50 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥122.54bn | ¥107.07bn | ¥107.04bn | ¥108.98bn | ¥107.75bn | ¥102.85bn | ¥98.88bn | ¥101.55bn | ¥99.68bn | ¥98.60bn |
| Cash and short-term investments | ¥10.61bn | ¥3.09bn | ¥1.14bn | ¥1.27bn | ¥986.0m | ¥7.02bn | ¥2.23bn | ¥760.0m | ¥2.16bn | ¥1.42bn |
| Total liabilities | ¥46.85bn | ¥40.79bn | ¥44.06bn | ¥49.88bn | ¥48.32bn | ¥43.05bn | ¥43.09bn | ¥48.45bn | ¥49.65bn | ¥52.06bn |
| Debt | ¥2.91bn | ¥669.0m | ¥2.60bn | ¥2.25bn | ¥2.63bn | ¥4.08bn | ¥4.08bn | ¥8.81bn | ¥6.61bn | ¥10.93bn |
| Shareholders' equity | ¥71.28bn | ¥66.28bn | ¥62.98bn | ¥59.10bn | ¥59.43bn | ¥59.79bn | ¥55.79bn | ¥53.09bn | ¥50.03bn | ¥46.54bn |
| Shares outstanding | 34m | 34m | 34m | 34m | 36m | 36m | 36m | 36m | 36m | 36m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥10.66bn | ¥8.78bn | ¥2.06bn | ¥2.95bn | ¥9.10bn | ¥8.50bn | ¥11.31bn | ¥1.25bn | ¥8.91bn | ¥5.58bn |
| Capital spending | −¥2.47bn | −¥3.35bn | −¥3.25bn | −¥2.84bn | −¥3.09bn | −¥2.71bn | −¥4.18bn | −¥3.77bn | −¥3.23bn | −¥1.97bn |
| Free cash flow | ¥8.20bn | ¥5.43bn | −¥1.19bn | ¥110.0m | ¥6.00bn | ¥5.80bn | ¥7.14bn | −¥2.52bn | ¥5.68bn | ¥3.61bn |
| Dividends paid | −¥1.99bn | −¥1.45bn | −¥1.25bn | −¥1.27bn | −¥1.27bn | −¥1.27bn | −¥1.20bn | −¥1.27bn | −¥1.09bn | −¥1.16bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥28.72bn | ¥29.56bn | ¥31.20bn | ¥27.74bn | ¥27.18bn | ¥29.16bn | ¥28.60bn | ¥26.83bn |
| Gross profit | ¥6.79bn | ¥6.78bn | ¥7.07bn | ¥6.48bn | ¥6.13bn | ¥6.43bn | ¥6.01bn | ¥5.43bn |
| Operating income | ¥2.21bn | ¥1.70bn | ¥2.58bn | ¥2.04bn | ¥1.69bn | ¥2.12bn | ¥1.98bn | ¥1.38bn |
| Net income | ¥1.50bn | ¥1.31bn | ¥1.78bn | ¥1.46bn | ¥1.30bn | ¥1.38bn | ¥1.41bn | ¥854.0m |
| Diluted earnings per share | 44.43 | 38.99 | 53.05 | 43.39 | 38.52 | 40.93 | 41.91 | 25.38 |
| Total assets | ¥120.86bn | ¥122.54bn | ¥118.76bn | ¥113.59bn | ¥102.55bn | ¥107.07bn | ¥105.57bn | ¥101.62bn |
| Cash and short-term investments | ¥11.65bn | ¥10.61bn | ¥8.30bn | ¥4.83bn | ¥2.19bn | ¥3.09bn | ¥1.65bn | ¥1.30bn |
| Debt | ¥1.43bn | ¥2.91bn | ¥973.0m | ¥3.32bn | ¥15.0m | ¥640.0m | ¥17.0m | ¥2.28bn |
| Shareholders' equity | ¥70.84bn | ¥71.28bn | ¥68.54bn | ¥68.36bn | ¥66.63bn | ¥66.28bn | ¥64.68bn | ¥64.02bn |
Financial ratios
Data as of 15 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 22.9% | 20.9% | 17.2% | 16.4% | 16.7% | 18.1% | — |
| Operating margin | 6.9% | 6.1% | 4.9% | 3.7% | 4.1% | 5.5% | — |
| Net margin | 5.1% | 4.1% | 3.5% | 2.8% | 2.9% | 4.1% | — |
| Return on equity | 8.2% | 6.9% | 7.1% | 5.8% | 5.6% | 7.6% | — |
| Return on assets | 4.8% | 4.2% | 4.2% | 3.1% | 3.1% | 4.4% | — |
| Free cash flow yield | 21.9% | 20.3% | 8.9% | 9.6% | 18.8% | 17.3% | — |
| Revenue growth | 3.7% | -13.0% | 6.4% | 5.7% | 3.4% | -3.6% | — |
| Earnings growth | 28.8% | 2.0% | 30.0% | 3.1% | -26.9% | 3.2% | — |
| Current ratio | 2.02x | 1.89x | 1.72x | 1.64x | 1.74x | 1.88x | — |
| Debt to equity | 0.04x | 0.01x | 0.04x | 0.04x | 0.04x | 0.07x | — |
| Equity ratio | 58.2% | 61.9% | 58.8% | 54.2% | 55.2% | 58.1% | — |
| Interest coverage | 112.85x | 403.00x | 312.20x | 322.36x | 261.94x | 276.00x | — |
| R&D as a share of sales | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.1% | 0.0% |
| Buybacks as a share of market value | 0.0% | -0.0% | 0.4% | 7.1% | 0.0% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.4% | 1.0% | 3.0% |
| Operating income | 21.1% | 5.7% | 1.7% |
| Net income | 19.5% | 5.2% | 2.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 21.9% | 19.2% | 18.6% | 18.5% |
| Operating margin | 6.5% | 5.4% | 5.2% | 5.6% |
| Net margin | 4.6% | 3.8% | 3.7% | 4.0% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.3 | 10.8 | 7.7 | 10.4 | 9.2 | 6.6 | 7.9 | 9.3 | 8.4 | 11.3 |
| Price to sales | 0.5 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 36 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 25.00 | 99.00 | 43.00 | 37.00 | 35.00 | 35.00 | 35.00 | 33.00 |
- 1.1-for-1 split · 26 Mar 1997
- 1.1-for-1 split · 26 Mar 1996
- 1.1-for-1 split · 28 Mar 1995
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.