S 
732
+1.39%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥51.27bn
FY2017FY2026
Net income
¥1.91bn
FY2017FY2026
Free cash flow
¥545.6m
FY2017FY2026
Shareholders' equity
¥30.89bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥51.27bn | ¥52.29bn | ¥52.09bn | ¥47.24bn | ¥36.80bn | ¥34.84bn | ¥52.52bn | ¥55.77bn | ¥55.76bn | ¥56.75bn |
| Gross profit | ¥25.40bn | ¥25.98bn | ¥25.86bn | ¥23.22bn | ¥17.73bn | ¥16.31bn | ¥25.13bn | ¥26.55bn | ¥26.62bn | ¥27.21bn |
| Operating income | ¥3.16bn | ¥4.04bn | ¥3.76bn | ¥2.48bn | −¥903.5m | −¥2.04bn | ¥2.67bn | ¥3.72bn | ¥3.80bn | ¥4.47bn |
| Net income | ¥1.91bn | ¥2.55bn | ¥2.49bn | ¥1.29bn | −¥888.1m | −¥1.85bn | ¥1.67bn | ¥2.18bn | ¥2.22bn | ¥2.66bn |
| Diluted earnings per share | 65.64 | 87.60 | 85.59 | 44.44 | -30.57 | -63.57 | 57.41 | 74.95 | 75.40 | 90.25 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥41.71bn | ¥40.31bn | ¥39.39bn | ¥39.14bn | ¥38.12bn | ¥37.51bn | ¥40.11bn | ¥41.54bn | ¥40.11bn | ¥38.67bn |
| Cash and short-term investments | ¥5.80bn | ¥5.78bn | ¥4.17bn | ¥2.44bn | ¥2.47bn | ¥1.13bn | ¥3.25bn | ¥3.51bn | ¥3.87bn | ¥3.47bn |
| Total liabilities | ¥10.82bn | ¥10.77bn | ¥11.56bn | ¥13.22bn | ¥13.02bn | ¥10.99bn | ¥10.87bn | ¥12.47bn | ¥12.48bn | ¥12.44bn |
| Debt | ¥1.74bn | ¥1.40bn | ¥1.42bn | ¥3.31bn | ¥5.41bn | ¥3.72bn | ¥2.72bn | ¥2.89bn | ¥2.92bn | ¥2.94bn |
| Shareholders' equity | ¥30.89bn | ¥29.54bn | ¥27.83bn | ¥25.92bn | ¥25.10bn | ¥26.51bn | ¥29.24bn | ¥29.07bn | ¥27.63bn | ¥26.24bn |
| Shares outstanding | 29m | 29m | 29m | 29m | 29m | 29m | 29m | 29m | 29m | 29m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥2.67bn | ¥3.13bn | ¥4.95bn | ¥3.46bn | ¥713.8m | −¥1.17bn | ¥2.69bn | ¥3.45bn | ¥2.57bn | ¥3.00bn |
| Capital spending | −¥2.13bn | −¥425.1m | −¥500.3m | −¥514.3m | −¥484.7m | −¥765.7m | −¥860.2m | −¥1.35bn | −¥939.1m | −¥1.22bn |
| Free cash flow | ¥545.6m | ¥2.70bn | ¥4.45bn | ¥2.95bn | ¥229.1m | −¥1.94bn | ¥1.83bn | ¥2.10bn | ¥1.63bn | ¥1.78bn |
| Dividends paid | −¥871.1m | −¥871.0m | −¥653.9m | −¥436.7m | −¥436.1m | −¥871.6m | −¥884.3m | −¥795.5m | −¥794.5m | −¥794.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥12.50bn | ¥14.13bn | ¥12.61bn | ¥12.72bn | ¥11.82bn | ¥13.77bn | ¥13.00bn | ¥13.21bn |
| Gross profit | ¥6.22bn | ¥6.89bn | ¥6.30bn | ¥6.32bn | ¥5.89bn | ¥6.78bn | ¥6.52bn | ¥6.57bn |
| Operating income | ¥590.0m | ¥1.02bn | ¥775.0m | ¥810.6m | ¥557.8m | ¥1.16bn | ¥971.9m | ¥1.10bn |
| Net income | ¥363.0m | ¥555.2m | ¥491.2m | ¥521.9m | ¥338.9m | ¥738.7m | ¥574.6m | ¥716.2m |
| Diluted earnings per share | 12.49 | 19.11 | 16.90 | 17.96 | 11.66 | 25.42 | 19.78 | 24.65 |
| Cash from operations | — | — | — | — | — | — | — | ¥993.0m |
| Capital spending | — | — | — | — | — | — | — | −¥94.0m |
| Free cash flow | — | — | — | — | — | — | — | ¥899.0m |
| Total assets | ¥40.48bn | ¥41.71bn | ¥41.96bn | ¥40.30bn | ¥39.19bn | ¥40.31bn | ¥40.75bn | ¥38.83bn |
| Cash and short-term investments | ¥3.86bn | ¥5.80bn | ¥3.58bn | ¥5.28bn | ¥4.77bn | ¥5.78bn | ¥4.50bn | ¥4.95bn |
| Debt | ¥941.0m | ¥1.45bn | ¥741.6m | ¥1.45bn | ¥345.2m | ¥1.15bn | ¥260.8m | ¥1.17bn |
| Shareholders' equity | ¥30.20bn | ¥30.89bn | ¥29.98bn | ¥29.53bn | ¥29.01bn | ¥29.54bn | ¥28.75bn | ¥28.19bn |
Financial ratios
Data as of 25 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 49.5% | 49.7% | 49.6% | 49.2% | 48.2% | 46.8% |
| Operating margin | 6.2% | 7.7% | 7.2% | 5.3% | -2.5% | -5.8% |
| Net margin | 3.7% | 4.9% | 4.8% | 2.7% | -2.4% | -5.3% |
| Return on equity | 6.2% | 8.6% | 8.9% | 5.0% | -3.5% | -7.0% |
| Return on assets | 4.6% | 6.3% | 6.3% | 3.3% | -2.3% | -4.9% |
| Free cash flow yield | 21.6% | 15.9% | 24.5% | 17.8% | 5.4% | -1.8% |
| Revenue growth | -1.9% | 0.4% | 10.3% | 28.4% | 5.6% | -33.7% |
| Earnings growth | -25.1% | 2.3% | 92.6% | -245.4% | -51.9% | -210.7% |
| Current ratio | 3.27x | 3.50x | 3.00x | 2.16x | 2.23x | 2.95x |
| Debt to equity | 0.05x | 0.04x | 0.04x | 0.12x | 0.20x | 0.12x |
| Equity ratio | 74.1% | 73.3% | 70.7% | 66.2% | 65.8% | 70.7% |
| Interest coverage | 103.46x | 171.11x | 163.35x | 74.27x | -24.45x | -56.68x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.8% | 8.0% | -1.0% |
| Operating income | 8.4% | — | -4.0% |
| Net income | 13.9% | — | -4.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 49.6% | 49.5% | 49.0% | 48.4% |
| Operating margin | 7.0% | 6.6% | 3.8% | 5.4% |
| Net margin | 4.3% | 4.1% | 2.0% | 3.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.1 | 8.8 | 11.4 | 18.1 | -25.3 | -8.2 | 9.4 | 12.3 | 14.8 | 15.4 |
| Price to sales | 0.4 | 0.4 | 0.6 | 0.5 | 0.6 | 0.4 | 0.3 | 0.5 | 0.6 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 20 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 65.00 | 30.00 | 22.50 | 15.00 | 15.00 | 30.00 | 30.00 | 27.00 |
- 1.5-for-1 split · 26 Sept 2014
- 2-for-1 split · 27 Jun 2006
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.