W 
7.13
-0.56%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥8.40bn
FY2019FY2025
Net income
CN¥1.66bn
FY2019FY2025
Free cash flow
CN¥1.20bn
FY2019FY2025
Shareholders' equity
CN¥8.50bn
FY2019FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Revenue | CN¥8.40bn | CN¥6.27bn | CN¥4.87bn | CN¥4.63bn | CN¥4.80bn | CN¥4.12bn | CN¥3.38bn |
| Gross profit | CN¥4.03bn | CN¥3.02bn | CN¥2.32bn | CN¥1.96bn | CN¥1.79bn | CN¥1.57bn | CN¥1.30bn |
| Research and development | — | — | — | — | CN¥5.5m | CN¥3.4m | CN¥573,000 |
| Operating income | CN¥2.16bn | CN¥1.40bn | CN¥1.10bn | CN¥354.7m | CN¥1.08bn | CN¥1.08bn | CN¥869.1m |
| Net income | CN¥1.66bn | CN¥1.07bn | CN¥880.4m | CN¥151.3m | CN¥826.7m | CN¥818.8m | CN¥658.1m |
| Diluted earnings per share | 0.69 | 0.46 | 0.38 | 0.07 | 0.41 | 0.41 | 0.33 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Total assets | CN¥13.21bn | CN¥9.52bn | CN¥8.21bn | CN¥8.06bn | CN¥6.04bn | CN¥2.94bn | CN¥1.64bn |
| Cash and short-term investments | CN¥6.93bn | CN¥2.78bn | CN¥2.61bn | CN¥3.16bn | CN¥2.40bn | CN¥1.06bn | CN¥48.7m |
| Total liabilities | CN¥4.70bn | CN¥2.53bn | CN¥1.57bn | CN¥1.64bn | CN¥1.77bn | CN¥1.31bn | CN¥829.7m |
| Debt | CN¥2.59bn | CN¥418.4m | CN¥193.6m | CN¥166.6m | CN¥474.8m | CN¥410.8m | CN¥163.5m |
| Shareholders' equity | CN¥8.50bn | CN¥6.98bn | CN¥6.64bn | CN¥6.43bn | CN¥4.27bn | CN¥1.63bn | CN¥814.2m |
| Shares outstanding | 2,408m | 2,313m | 2,319m | 2,287m | 2,036m | 1,990m | 1,990m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥1.74bn | CN¥1.31bn | CN¥1.34bn | CN¥1.40bn | CN¥1.03bn | CN¥706.4m | CN¥750.0m |
| Capital spending | −CN¥541.6m | −CN¥304.1m | −CN¥142.2m | −CN¥774.5m | −CN¥463.6m | −CN¥450.1m | −CN¥190.6m |
| Free cash flow | CN¥1.20bn | CN¥1.00bn | CN¥1.20bn | CN¥624.9m | CN¥570.8m | CN¥256.3m | CN¥559.4m |
| Dividends paid | −CN¥1.31bn | −CN¥855.9m | −CN¥967.4m | — | −CN¥693.3m | −CN¥1.4m | −CN¥308.1m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | Dec 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥4.26bn | CN¥4.35bn | CN¥4.05bn | CN¥3.33bn | CN¥1.94bn | CN¥2.94bn | CN¥1.71bn | CN¥2.54bn |
| Gross profit | CN¥2.04bn | CN¥2.12bn | CN¥1.91bn | CN¥1.55bn | CN¥903.8m | CN¥1.46bn | CN¥850.6m | CN¥1.22bn |
| Operating income | CN¥1.01bn | CN¥1.05bn | CN¥1.10bn | CN¥616.1m | CN¥358.4m | CN¥784.9m | CN¥456.5m | CN¥537.2m |
| Net income | CN¥879.5m | CN¥805.3m | CN¥852.8m | CN¥447.3m | CN¥260.2m | CN¥621.2m | CN¥361.3m | CN¥433.3m |
| Diluted earnings per share | 0.37 | 0.33 | 0.35 | 0.19 | 0.11 | 0.27 | 0.16 | 0.19 |
| Cash from operations | — | CN¥1.43bn | CN¥291.0m | CN¥673.0m | — | CN¥730.0m | CN¥424.0m | CN¥656.0m |
| Capital spending | — | −CN¥289.0m | −CN¥226.0m | −CN¥267.0m | — | −CN¥74.0m | −CN¥43.0m | −CN¥62.0m |
| Free cash flow | — | CN¥1.14bn | CN¥65.0m | CN¥406.0m | — | CN¥656.0m | CN¥381.0m | CN¥594.0m |
| Total assets | CN¥12.41bn | CN¥13.21bn | CN¥11.12bn | CN¥8.18bn | CN¥9.52bn | CN¥7.32bn | CN¥8.52bn | CN¥7.05bn |
| Cash and short-term investments | CN¥6.15bn | CN¥6.93bn | CN¥4.89bn | CN¥2.39bn | CN¥2.78bn | CN¥1.52bn | CN¥1.77bn | CN¥2.24bn |
| Debt | CN¥2.06bn | CN¥2.59bn | CN¥1.40bn | CN¥418.4m | CN¥258.9m | CN¥191.6m | CN¥9.1m | CN¥193.6m |
| Shareholders' equity | CN¥8.71bn | CN¥8.50bn | CN¥8.20bn | CN¥6.00bn | CN¥6.98bn | CN¥5.88bn | CN¥6.85bn | CN¥5.71bn |
Financial ratios
Data as of 24 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 48.0% | 48.1% | 47.7% | 42.3% | 37.4% | 38.0% | — |
| Operating margin | 25.7% | 22.4% | 22.7% | 7.7% | 22.4% | 26.3% | — |
| Net margin | 19.7% | 17.1% | 18.1% | 3.3% | 17.2% | 19.9% | — |
| Return on equity | 19.5% | 17.8% | 15.4% | 2.7% | 22.5% | 50.2% | — |
| Return on assets | 12.5% | 13.1% | 12.5% | 2.2% | 15.9% | 27.8% | — |
| Free cash flow yield | 12.4% | 10.6% | 8.4% | 12.4% | — | — | — |
| Revenue growth | 15.3% | 28.6% | 5.2% | -3.5% | 16.5% | 21.7% | — |
| Earnings growth | 33.4% | 21.4% | 481.9% | -81.7% | 1.0% | 24.4% | — |
| Current ratio | 1.91x | 2.07x | 3.17x | 3.56x | 2.38x | 1.59x | — |
| Debt to equity | 0.30x | 0.07x | 0.03x | 0.03x | 0.13x | 0.24x | — |
| Equity ratio | 64.3% | 73.3% | 80.9% | 79.7% | 70.7% | 55.5% | — |
| Interest coverage | 66.39x | 72.84x | 51.27x | 26.51x | 194.61x | 187.25x | — |
| R&D as a share of sales | — | — | — | — | 0.1% | 0.1% | 0.0% |
| Buybacks as a share of market value | -4.1% | 0.2% | -1.4% | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 22.0% | 15.3% | — |
| Operating income | 82.5% | 14.8% | — |
| Net income | 122.1% | 15.2% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 48.0% | 46.9% | 44.4% | — |
| Operating margin | 24.2% | 20.7% | 21.7% | — |
| Net margin | 18.6% | 15.5% | 16.3% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Price to earnings | 14.2 | 13.5 | 16.2 | 138.3 |
| Price to sales | 2.8 | 2.3 | 2.9 | 4.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 15 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | |
|---|---|---|---|---|
| Paid in the year | 0.196 | 0.395 | 0.295 | 0.261 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.