0.24
+8.00%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥2.77bn
FY2017FY2025
Net income
CN¥157.5m
FY2017FY2025
Free cash flow
−CN¥513.0m
FY2017FY2025
Shareholders' equity
CN¥1.89bn
FY2017FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥2.77bn | CN¥2.52bn | CN¥2.43bn | CN¥3.15bn | CN¥3.60bn | CN¥2.65bn | CN¥1.75bn | CN¥694.0m | CN¥460.5m |
| Gross profit | CN¥543.9m | CN¥557.7m | CN¥646.9m | CN¥1.04bn | CN¥1.18bn | CN¥860.7m | CN¥576.3m | CN¥160.7m | CN¥105.3m |
| Operating income | CN¥239.5m | CN¥307.4m | −CN¥594.7m | CN¥759.4m | CN¥814.3m | CN¥552.0m | CN¥323.9m | CN¥115.2m | CN¥100.7m |
| Net income | CN¥157.5m | CN¥183.4m | −CN¥490.8m | CN¥562.3m | CN¥619.6m | CN¥426.6m | CN¥234.0m | CN¥19.5m | CN¥23.4m |
| Diluted earnings per share | 0.12 | 0.14 | -0.38 | 0.44 | 0.48 | 0.33 | 0.26 | 0.02 | 0.02 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥4.33bn | CN¥4.04bn | CN¥4.85bn | CN¥5.33bn | CN¥5.04bn | CN¥4.25bn | CN¥1.46bn | CN¥1.32bn | CN¥1.34bn |
| Cash and short-term investments | CN¥424.3m | CN¥1.02bn | CN¥1.66bn | CN¥2.08bn | CN¥2.32bn | CN¥2.68bn | CN¥586.3m | CN¥169.4m | CN¥167.0m |
| Total liabilities | CN¥2.37bn | CN¥2.34bn | CN¥2.69bn | CN¥2.28bn | CN¥1.98bn | CN¥1.53bn | CN¥1.08bn | CN¥1.23bn | CN¥1.24bn |
| Debt | CN¥59.5m | CN¥57.2m | CN¥67.8m | CN¥85.8m | CN¥50.2m | CN¥21.2m | CN¥3.1m | CN¥639.6m | CN¥828.9m |
| Shareholders' equity | CN¥1.89bn | CN¥1.59bn | CN¥2.05bn | CN¥2.94bn | CN¥2.95bn | CN¥2.69bn | CN¥369.4m | CN¥116.7m | CN¥109.4m |
| Shares outstanding | 1,302m | 1,320m | 1,277m | 1,282m | 1,289m | 1,289m | 900m | 1,200m | 1,200m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −CN¥510.3m | CN¥3.3m | −CN¥77.1m | CN¥308.7m | CN¥178.4m | CN¥281.3m | CN¥280.7m | CN¥133.5m | CN¥83.8m |
| Capital spending | −CN¥2.7m | −CN¥7.2m | −CN¥12.8m | −CN¥17.7m | −CN¥33.0m | −CN¥24.1m | −CN¥14.7m | −CN¥4.9m | −CN¥4.0m |
| Free cash flow | −CN¥513.0m | −CN¥3.9m | −CN¥89.9m | CN¥290.9m | CN¥145.5m | CN¥257.2m | CN¥266.0m | CN¥128.5m | CN¥79.9m |
| Dividends paid | −CN¥123.5m | −CN¥352.0m | −CN¥326.3m | −CN¥604.2m | −CN¥340.8m | −CN¥73.5m | −CN¥73.5m | −CN¥100.0m | −CN¥100.0m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.26bn | CN¥1.33bn | CN¥1.43bn | CN¥1.26bn | CN¥1.27bn | CN¥1.27bn | CN¥1.35bn | CN¥1.58bn |
| Gross profit | CN¥254.4m | CN¥240.2m | CN¥303.8m | CN¥269.1m | CN¥288.7m | CN¥322.5m | CN¥379.7m | CN¥545.6m |
| Operating income | −CN¥34.6m | CN¥86.0m | CN¥153.5m | CN¥152.8m | CN¥154.6m | −CN¥330.0m | −CN¥309.8m | CN¥345.5m |
| Net income | −CN¥32.6m | CN¥51.3m | CN¥106.2m | CN¥95.0m | CN¥88.3m | −CN¥234.8m | −CN¥299.6m | CN¥272.4m |
| Diluted earnings per share | -0.03 | 0.04 | 0.08 | 0.07 | 0.07 | -0.18 | -0.23 | 0.21 |
| Cash from operations | — | −CN¥184.0m | −CN¥341.0m | −CN¥362.0m | CN¥366.0m | CN¥194.0m | −CN¥271.0m | CN¥317.0m |
| Capital spending | — | −CN¥6.0m | −CN¥9.0m | −CN¥4.0m | −CN¥3.0m | −CN¥5.0m | −CN¥7.0m | −CN¥7.0m |
| Free cash flow | — | −CN¥190.0m | −CN¥350.0m | −CN¥366.0m | CN¥363.0m | CN¥189.0m | −CN¥278.0m | CN¥310.0m |
| Total assets | CN¥4.42bn | CN¥4.33bn | CN¥4.45bn | CN¥4.04bn | CN¥4.65bn | CN¥4.14bn | CN¥5.05bn | CN¥5.33bn |
| Cash and short-term investments | CN¥193.2m | CN¥424.3m | CN¥835.6m | CN¥1.02bn | CN¥1.78bn | CN¥1.42bn | CN¥1.58bn | CN¥2.08bn |
| Debt | CN¥33.6m | CN¥6.4m | CN¥65.3m | CN¥57.2m | CN¥61.3m | CN¥58.0m | CN¥66.5m | CN¥85.8m |
| Shareholders' equity | CN¥1.86bn | CN¥1.89bn | CN¥1.89bn | CN¥1.59bn | CN¥1.61bn | CN¥1.76bn | CN¥2.42bn | CN¥2.94bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -4.2% | 0.8% | — |
| Operating income | -31.9% | -15.4% | — |
| Net income | -34.6% | -18.1% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 20.8% | 25.7% | 28.2% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | 3.7 | 7.6 | -2.1 | 3.8 | 5.7 | 10.8 |
| Price to sales | 0.2 | 0.6 | 0.4 | 0.7 | 1.0 | 1.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 6 years. Last went ex-dividend on 24 Sept 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Paid in the year | 0.107 | 0.005 | 0.089 | 0.005 | 0.003 | 0.066 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.