T 
2,617
+1.16%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥63.97bn
FY2017FY2026
Net income
¥1.61bn
FY2017FY2026
Free cash flow
¥2.34bn
FY2017FY2026
Shareholders' equity
¥32.55bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥63.97bn | ¥60.63bn | ¥57.74bn | ¥61.81bn | ¥53.75bn | ¥50.05bn | ¥60.27bn | ¥64.81bn | ¥72.75bn | ¥77.96bn |
| Gross profit | ¥13.29bn | ¥12.66bn | ¥12.09bn | ¥11.65bn | ¥8.82bn | ¥9.94bn | ¥11.73bn | ¥12.26bn | ¥11.99bn | ¥14.23bn |
| Operating income | ¥1.94bn | ¥1.31bn | ¥709.0m | ¥95.0m | −¥2.23bn | −¥1.03bn | −¥103.0m | ¥102.0m | −¥1.15bn | ¥1.10bn |
| Net income | ¥1.61bn | ¥1.11bn | ¥769.0m | −¥282.0m | −¥2.03bn | −¥1.12bn | ¥45.0m | −¥1.62bn | ¥1.96bn | ¥676.0m |
| Diluted earnings per share | 191.35 | 127.16 | 84.86 | -30.83 | -220.04 | -121.68 | 4.83 | -173.78 | 210.03 | 71.29 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥50.88bn | ¥47.21bn | ¥48.55bn | ¥47.12bn | ¥47.09bn | ¥44.67bn | ¥44.69bn | ¥47.78bn | ¥51.67bn | ¥52.29bn |
| Cash and short-term investments | ¥5.25bn | ¥4.32bn | ¥3.44bn | ¥3.33bn | ¥4.53bn | ¥3.88bn | ¥3.41bn | ¥3.51bn | ¥6.16bn | ¥3.45bn |
| Total liabilities | ¥18.32bn | ¥16.94bn | ¥18.27bn | ¥19.25bn | ¥17.93bn | ¥13.27bn | ¥12.07bn | ¥14.33bn | ¥16.31bn | ¥18.53bn |
| Debt | ¥5.26bn | ¥5.73bn | ¥6.77bn | ¥9.26bn | ¥10.37bn | ¥4.15bn | ¥2.52bn | ¥3.40bn | ¥2.73bn | ¥4.76bn |
| Shareholders' equity | ¥32.55bn | ¥30.27bn | ¥30.29bn | ¥27.87bn | ¥29.15bn | ¥31.40bn | ¥32.62bn | ¥33.46bn | ¥35.35bn | ¥33.76bn |
| Shares outstanding | 8m | 9m | 9m | 9m | 9m | 9m | 9m | 9m | 9m | 9m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥2.50bn | ¥2.62bn | ¥3.72bn | −¥1.33bn | −¥5.17bn | −¥630.0m | ¥875.0m | −¥283.0m | −¥2.41bn | ¥2.14bn |
| Capital spending | −¥166.0m | −¥158.0m | −¥968.0m | −¥371.0m | −¥320.0m | −¥417.0m | −¥598.0m | −¥2.52bn | −¥403.0m | −¥181.0m |
| Free cash flow | ¥2.34bn | ¥2.46bn | ¥2.75bn | −¥1.70bn | −¥5.49bn | −¥1.05bn | ¥277.0m | −¥2.80bn | −¥2.81bn | ¥1.96bn |
| Dividends paid | −¥346.0m | −¥270.0m | −¥184.0m | −¥184.0m | −¥185.0m | −¥280.0m | −¥372.0m | −¥373.0m | −¥373.0m | −¥372.0m |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥14.03bn | ¥17.66bn | ¥13.82bn | ¥18.35bn | ¥14.66bn | ¥17.13bn | ¥13.84bn | ¥18.41bn |
| Gross profit | ¥2.81bn | ¥3.95bn | ¥2.68bn | ¥3.85bn | ¥3.07bn | ¥3.82bn | ¥2.51bn | ¥4.05bn |
| Operating income | −¥66.0m | ¥815.0m | −¥113.0m | ¥938.0m | ¥304.0m | ¥813.0m | −¥348.0m | ¥1.16bn |
| Net income | ¥342.0m | ¥659.0m | −¥112.0m | ¥798.0m | ¥273.0m | ¥656.0m | −¥278.0m | ¥956.0m |
| Diluted earnings per share | 40.52 | 78.08 | -13.27 | 91.67 | 31.36 | 75.35 | -31.93 | 105.49 |
| Cash from operations | — | −¥2.08bn | ¥3.91bn | −¥2.04bn | ¥1.98bn | −¥1.34bn | ¥2.28bn | −¥222.0m |
| Capital spending | — | −¥36.0m | −¥70.0m | −¥12.0m | −¥31.0m | −¥53.0m | −¥53.0m | −¥48.0m |
| Free cash flow | — | −¥2.12bn | ¥3.84bn | −¥2.06bn | ¥1.95bn | −¥1.40bn | ¥2.23bn | −¥270.0m |
| Total assets | ¥49.68bn | ¥51.73bn | ¥50.88bn | ¥52.76bn | ¥46.70bn | ¥47.73bn | ¥47.21bn | ¥50.17bn |
| Cash and short-term investments | ¥6.68bn | ¥5.33bn | ¥5.25bn | ¥5.08bn | ¥3.69bn | ¥4.18bn | ¥4.32bn | ¥4.47bn |
| Debt | ¥4.80bn | ¥6.30bn | ¥5.24bn | ¥6.30bn | ¥2.30bn | ¥4.30bn | ¥2.49bn | ¥5.80bn |
| Shareholders' equity | ¥32.99bn | ¥32.37bn | ¥32.55bn | ¥32.86bn | ¥31.22bn | ¥30.08bn | ¥30.27bn | ¥30.69bn |
Financial ratios
Data as of 28 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 20.8% | 20.9% | 20.9% | 18.8% | 16.4% | 19.9% |
| Operating margin | 3.3% | 2.2% | 1.2% | 0.2% | -4.1% | -2.1% |
| Net margin | 2.5% | 1.8% | 1.3% | -0.5% | -3.8% | -2.2% |
| Return on equity | 5.0% | 3.7% | 2.5% | -1.0% | -7.0% | -3.6% |
| Return on assets | 3.2% | 2.3% | 1.6% | -0.6% | -4.3% | -2.5% |
| Free cash flow yield | 11.5% | 11.7% | 19.0% | -3.9% | -19.3% | -0.8% |
| Revenue growth | 5.5% | 5.0% | -6.6% | 15.0% | 7.4% | -17.0% |
| Earnings growth | 45.9% | 44.0% | -372.7% | -86.1% | 80.8% | -2591.1% |
| Current ratio | 1.72x | 1.86x | 1.79x | 1.59x | 1.49x | 2.36x |
| Debt to equity | 0.16x | 0.19x | 0.22x | 0.33x | 0.35x | 0.13x |
| Equity ratio | 64.0% | 64.1% | 62.4% | 59.1% | 61.9% | 70.3% |
| Interest coverage | 11.45x | 8.64x | 5.58x | 0.98x | -60.27x | -25.65x |
| Buybacks as a share of market value | 2.3% | 3.9% | 0.9% | 0.7% | 0.0% | 1.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.1% | 5.0% | -2.7% |
| Operating income | 173.4% | — | -2.5% |
| Net income | — | — | 1.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 20.8% | 20.4% | 19.7% | 19.1% |
| Operating margin | 2.6% | 1.7% | 0.2% | 0.5% |
| Net margin | 2.2% | 1.3% | 0.0% | 0.4% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 13.7 | 17.8 | 18.2 | -32.6 | -3.9 | -13.1 | 390.9 | -10.8 | 8.1 | 33.3 |
| Price to sales | 0.3 | 0.3 | 0.2 | 0.1 | 0.1 | 0.3 | 0.3 | 0.3 | 0.2 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 24 years. Last went ex-dividend on 26 Feb 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 65.00 | 30.00 | 20.00 | 20.00 | 20.00 | 30.00 | 40.00 | 40.00 |
- 5-to-1 reverse split · 29 Aug 2017
- 1.5-for-1 split · 25 Nov 2005
- 2-for-1 split · 25 Jun 2004
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.