C 
0.06
-1.61%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥187.8m
FY2018FY2025
Net income
CN¥46.4m
FY2018FY2025
Free cash flow
CN¥32.3m
FY2018FY2025
Shareholders' equity
CN¥2.59bn
FY2018FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥187.8m | CN¥252.0m | CN¥468.4m | CN¥605.7m | CN¥1.30bn | CN¥1.15bn | CN¥1.03bn | CN¥676.4m |
| Gross profit | CN¥187.8m | CN¥252.0m | CN¥468.4m | CN¥605.7m | CN¥1.30bn | CN¥1.15bn | CN¥1.03bn | CN¥676.4m |
| Operating income | CN¥91.6m | CN¥96.4m | CN¥244.6m | CN¥446.0m | CN¥1.03bn | CN¥926.5m | CN¥861.4m | CN¥549.3m |
| Net income | CN¥46.4m | CN¥65.1m | CN¥198.6m | CN¥303.5m | CN¥770.2m | CN¥681.5m | CN¥641.1m | CN¥403.9m |
| Diluted earnings per share | 0.01 | 0.02 | 0.06 | 0.09 | 0.24 | 0.21 | 0.19 | 0.12 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥3.15bn | CN¥3.09bn | CN¥3.13bn | CN¥2.69bn | CN¥2.90bn | CN¥1.68bn | CN¥1.38bn | CN¥1.20bn |
| Cash and short-term investments | CN¥2.58bn | CN¥2.48bn | CN¥1.84bn | CN¥1.57bn | CN¥1.98bn | CN¥384.6m | CN¥345.4m | CN¥85.4m |
| Total liabilities | CN¥549.2m | CN¥543.1m | CN¥706.4m | CN¥515.5m | CN¥575.4m | CN¥667.7m | CN¥630.5m | CN¥522.1m |
| Debt | CN¥821,350 | CN¥4.7m | CN¥7.8m | CN¥3.1m | CN¥6.1m | CN¥12.4m | CN¥9.1m | CN¥568,000 |
| Shareholders' equity | CN¥2.59bn | CN¥2.54bn | CN¥2.42bn | CN¥2.18bn | CN¥2.32bn | CN¥1.01bn | CN¥746.7m | CN¥676.4m |
| Shares outstanding | 3,906m | 3,825m | 3,538m | 3,283m | 3,158m | 3,295m | 3,295m | 3,295m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥32.3m | CN¥1.6m | CN¥372.2m | CN¥134.5m | CN¥523.5m | CN¥614.7m | CN¥671.7m | CN¥519.2m |
| Capital spending | −CN¥42,000 | −CN¥42,000 | −CN¥51,000 | −CN¥8.6m | −CN¥13.0m | −CN¥3.8m | −CN¥17.8m | −CN¥1.8m |
| Free cash flow | CN¥32.3m | CN¥1.6m | CN¥372.2m | CN¥125.9m | CN¥510.5m | CN¥610.9m | CN¥653.9m | CN¥517.4m |
| Dividends paid | — | −CN¥77.6m | −CN¥88.6m | −CN¥440.2m | −CN¥235.8m | −CN¥200.0m | −CN¥320.0m | −CN¥320.0m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥61.8m | CN¥47.4m | CN¥139.6m | CN¥105.8m | CN¥146.2m | CN¥86.0m | CN¥382.4m | CN¥227.5m |
| Gross profit | CN¥61.7m | CN¥47.2m | CN¥139.6m | CN¥105.8m | CN¥146.2m | CN¥86.0m | CN¥382.4m | −CN¥55.6m |
| Operating income | −CN¥36.9m | CN¥31.2m | CN¥60.3m | −CN¥5.3m | CN¥101.7m | −CN¥30.5m | CN¥275.1m | CN¥135.1m |
| Net income | −CN¥27.6m | CN¥11.6m | CN¥38.5m | CN¥20.2m | CN¥44.9m | CN¥6.7m | CN¥191.8m | CN¥99.1m |
| Diluted earnings per share | -0.01 | 0.00 | 0.01 | 0.01 | 0.01 | 0.00 | 0.05 | 0.03 |
| Cash from operations | −CN¥1.0m | CN¥1.0m | CN¥51.0m | CN¥16.0m | CN¥4.0m | CN¥372.0m | CN¥167.0m | CN¥71.0m |
| Capital spending | — | — | — | — | −CN¥1.0m | — | — | −CN¥1.0m |
| Free cash flow | — | — | — | — | CN¥3.0m | — | — | CN¥70.0m |
| Total assets | CN¥3.09bn | CN¥3.15bn | CN¥3.14bn | CN¥3.09bn | CN¥3.09bn | CN¥3.13bn | CN¥3.17bn | CN¥2.69bn |
| Cash and short-term investments | CN¥2.58bn | CN¥2.58bn | CN¥2.57bn | CN¥2.48bn | CN¥2.23bn | CN¥1.84bn | CN¥1.66bn | CN¥1.56bn |
| Debt | CN¥132,975 | CN¥821,000 | CN¥3.6m | CN¥4.7m | CN¥6.4m | CN¥7.8m | CN¥9.9m | CN¥3.1m |
| Shareholders' equity | CN¥2.56bn | CN¥2.59bn | CN¥2.58bn | CN¥2.54bn | CN¥2.52bn | CN¥2.42bn | CN¥2.55bn | CN¥2.18bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -32.3% | -30.4% | — |
| Operating income | -41.0% | -37.1% | — |
| Net income | -46.5% | -41.6% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 100.0% | 100.0% | 100.0% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 11.8 | 5.6 | 1.7 | 2.1 | 2.0 |
| Price to sales | 2.9 | 1.4 | 0.7 | 1.1 | 1.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 12 Dec 2023.
| FY2023 | FY2022 | FY2021 | |
|---|---|---|---|
| Paid in the year | 0.027 | 0.002 | 0.001 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.