M 
81
0.00%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥21.23bn
FY2017FY2026
Net income
¥930.0m
FY2017FY2026
Free cash flow
¥1.08bn
FY2017FY2026
Shareholders' equity
¥15.31bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥21.23bn | ¥21.15bn | ¥19.58bn | ¥19.54bn | ¥18.83bn | ¥18.33bn | ¥18.92bn | ¥18.54bn | ¥14.92bn | ¥13.40bn |
| Research and development | — | ¥14.6m | ¥11.4m | ¥12.8m | ¥44.4m | ¥43.9m | ¥47.5m | ¥21.7m | ¥16.9m | ¥14.4m |
| Operating income | ¥548.8m | ¥459.6m | ¥454.4m | ¥691.2m | ¥667.5m | ¥561.6m | ¥563.2m | ¥264.2m | ¥823.0m | ¥123.3m |
| Net income | ¥930.0m | ¥254.2m | ¥225.3m | ¥514.1m | ¥423.4m | ¥121.8m | −¥795.3m | −¥1.43bn | ¥1.53bn | ¥268.2m |
| Diluted earnings per share | 9.85 | 2.63 | 2.22 | 5.08 | 4.18 | 1.20 | -7.85 | -14.09 | 15.09 | 2.65 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥19.70bn | ¥20.20bn | ¥22.02bn | ¥18.05bn | ¥17.34bn | ¥18.01bn | ¥17.63bn | ¥18.43bn | ¥20.60bn | ¥11.57bn |
| Cash and short-term investments | ¥2.39bn | ¥2.12bn | ¥2.56bn | ¥2.56bn | ¥5.29bn | ¥7.28bn | ¥4.91bn | ¥4.36bn | ¥9.29bn | ¥5.51bn |
| Total liabilities | ¥4.39bn | ¥5.57bn | ¥7.46bn | ¥3.80bn | ¥3.55bn | ¥4.65bn | ¥4.50bn | ¥4.23bn | ¥4.79bn | ¥3.48bn |
| Debt | ¥466.1m | ¥1.54bn | ¥3.67bn | ¥175.4m | ¥182.8m | ¥733.0m | ¥144.5m | ¥198.0m | ¥613.7m | ¥195.4m |
| Shareholders' equity | ¥15.31bn | ¥14.63bn | ¥14.56bn | ¥14.25bn | ¥13.80bn | ¥13.36bn | ¥13.13bn | ¥14.20bn | ¥15.81bn | ¥8.09bn |
| Shares outstanding | 94m | 97m | 101m | 101m | 101m | 101m | 101m | 101m | 101m | 101m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.26bn | ¥1.71bn | −¥849.0m | −¥264.5m | ¥101.7m | ¥2.94bn | ¥2.55bn | −¥3.00bn | −¥1.53bn | ¥202.9m |
| Capital spending | −¥182.3m | −¥286.8m | −¥264.3m | −¥469.0m | −¥275.7m | −¥457.3m | −¥1.43bn | −¥571.6m | −¥133.9m | −¥94.6m |
| Free cash flow | ¥1.08bn | ¥1.43bn | −¥1.11bn | −¥733.5m | −¥174.0m | ¥2.49bn | ¥1.11bn | −¥3.57bn | −¥1.67bn | ¥108.2m |
| Dividends paid | −¥99.7m | −¥100.9m | −¥100.9m | −¥100.8m | −¥100.9m | −¥100.9m | −¥100.7m | −¥100.6m | −¥71,000 | −¥246,000 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥4.48bn | ¥5.73bn | ¥4.99bn | ¥5.79bn | ¥4.72bn | ¥6.32bn | ¥4.81bn | ¥5.56bn |
| Operating income | −¥145.5m | ¥385.6m | ¥82.4m | ¥570.7m | −¥458.5m | ¥719.6m | −¥351.7m | ¥406.4m |
| Net income | −¥11.9m | ¥144.5m | ¥568.2m | ¥400.2m | −¥182.9m | ¥503.9m | −¥241.2m | ¥257.7m |
| Diluted earnings per share | -0.13 | 1.53 | 5.87 | 4.14 | -1.89 | 5.21 | -2.38 | 2.54 |
| Total assets | ¥18.46bn | ¥19.70bn | ¥19.35bn | ¥19.30bn | ¥18.97bn | ¥20.20bn | ¥19.61bn | ¥20.32bn |
| Cash and short-term investments | ¥2.08bn | ¥2.39bn | ¥2.33bn | ¥1.67bn | ¥2.08bn | ¥2.12bn | ¥1.17bn | ¥2.08bn |
| Debt | ¥494.5m | ¥403.3m | ¥562.2m | ¥830.2m | ¥904.9m | ¥1.44bn | ¥1.37bn | ¥2.28bn |
| Shareholders' equity | ¥14.76bn | ¥15.31bn | ¥15.11bn | ¥14.65bn | ¥14.27bn | ¥14.63bn | ¥14.18bn | ¥14.40bn |
Financial ratios
Data as of 5 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Operating margin | 2.6% | 2.2% | 2.3% | 3.5% | 3.5% | 3.1% | — |
| Net margin | 4.4% | 1.2% | 1.2% | 2.6% | 2.2% | 0.7% | — |
| Return on equity | 6.1% | 1.7% | 1.5% | 3.6% | 3.1% | 0.9% | — |
| Return on assets | 4.7% | 1.3% | 1.0% | 2.8% | 2.4% | 0.7% | — |
| Free cash flow yield | 17.4% | 23.5% | -6.6% | 2.3% | 4.2% | 38.2% | — |
| Revenue growth | 0.4% | 8.0% | 0.2% | 3.8% | 2.7% | -3.1% | — |
| Earnings growth | 265.9% | 12.8% | -56.2% | 21.4% | 247.6% | -115.3% | — |
| Current ratio | 3.53x | 3.06x | 2.91x | 3.79x | 3.84x | 3.06x | — |
| Debt to equity | 0.03x | 0.10x | 0.25x | 0.01x | 0.01x | 0.05x | — |
| Equity ratio | 77.7% | 72.4% | 66.1% | 79.0% | 79.5% | 74.2% | — |
| Interest coverage | 9.00x | 2.53x | 18.08x | 1227.74x | 417.72x | 82.20x | — |
| R&D as a share of sales | — | 0.1% | 0.1% | 0.1% | 0.2% | 0.2% | 0.3% |
| Buybacks as a share of market value | 2.4% | 4.5% | 0.0% | 0.0% | 0.0% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.8% | 3.0% | 4.6% |
| Operating income | -7.4% | -0.5% | — |
| Net income | 21.8% | 50.2% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 2.4% | 2.6% | 2.9% | 2.3% |
| Net margin | 2.8% | 2.4% | 2.1% | -0.8% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 8.5 | 35.0 | 35.1 | 21.1 | 25.6 | 106.5 | -16.3 | -16.0 | 9.3 | 147.7 |
| Price to sales | 0.4 | 0.4 | 0.4 | 0.6 | 0.6 | 0.7 | 0.7 | 1.2 | 1.0 | 3.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 8 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 2.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
- 1-to-1 reverse split · 1 Aug 2006
- 3-for-1 split · 25 Nov 2004
- 1.1-for-1 split · 27 Aug 1996
- 1.3-for-1 split · 28 Aug 1995
- 1.3-for-1 split · 26 Aug 1994
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.