D 
1,008
+1.82%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥53.09bn
FY2017FY2026
Net income
¥394.0m
FY2017FY2026
Free cash flow
¥120.0m
FY2017FY2026
Shareholders' equity
¥11.39bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥53.09bn | ¥52.56bn | ¥50.59bn | ¥45.49bn | ¥35.80bn | ¥29.87bn | ¥44.83bn | ¥61.03bn | ¥61.50bn | ¥63.96bn |
| Operating income | ¥917.0m | ¥1.20bn | ¥994.0m | −¥460.0m | −¥5.38bn | −¥5.96bn | −¥3.27bn | ¥744.0m | ¥373.0m | ¥376.0m |
| Net income | ¥394.0m | ¥1.17bn | ¥1.33bn | −¥769.0m | −¥770.0m | −¥4.86bn | −¥6.31bn | ¥150.0m | ¥203.0m | −¥437.0m |
| Diluted earnings per share | 18.78 | 55.90 | 63.52 | -36.65 | -36.69 | -231.78 | -300.55 | 7.15 | 9.81 | -21.13 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥27.98bn | ¥29.52bn | ¥33.52bn | ¥33.19bn | ¥33.74bn | ¥35.13bn | ¥40.80bn | ¥42.80bn | ¥42.51bn | ¥39.25bn |
| Cash and short-term investments | ¥4.38bn | ¥5.97bn | ¥9.01bn | ¥8.16bn | ¥8.28bn | ¥6.87bn | ¥11.17bn | ¥12.80bn | ¥12.16bn | ¥11.72bn |
| Total liabilities | ¥16.59bn | ¥18.23bn | ¥23.12bn | ¥23.70bn | ¥23.67bn | ¥23.98bn | ¥24.66bn | ¥20.13bn | ¥20.10bn | ¥16.76bn |
| Debt | ¥7.88bn | ¥8.81bn | ¥13.98bn | ¥14.75bn | ¥15.30bn | ¥16.39bn | ¥15.97bn | ¥9.92bn | ¥9.73bn | ¥6.76bn |
| Shareholders' equity | ¥11.39bn | ¥11.29bn | ¥10.40bn | ¥9.48bn | ¥10.06bn | ¥11.14bn | ¥16.13bn | ¥22.46bn | ¥22.21bn | ¥22.30bn |
| Shares outstanding | 21m | 21m | 21m | 21m | 21m | 21m | 21m | 21m | 21m | 21m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.73bn | ¥2.15bn | ¥1.54bn | ¥784.0m | ¥3.40bn | −¥6.47bn | −¥4.62bn | ¥2.43bn | ¥1.73bn | ¥449.0m |
| Capital spending | −¥1.60bn | −¥849.0m | −¥822.0m | −¥1.19bn | −¥788.0m | −¥1.22bn | −¥1.48bn | −¥1.91bn | −¥4.72bn | −¥3.33bn |
| Free cash flow | ¥120.0m | ¥1.30bn | ¥714.0m | −¥406.0m | ¥2.61bn | −¥7.69bn | −¥6.09bn | ¥526.0m | −¥2.99bn | −¥2.88bn |
| Dividends paid | −¥292.0m | −¥294.0m | −¥250.0m | — | −¥272.0m | −¥1.0m | −¥293.0m | −¥290.0m | −¥287.0m | −¥290.0m |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥13.15bn | ¥13.32bn | ¥13.83bn | ¥12.79bn | ¥13.10bn | ¥13.24bn | ¥13.64bn | ¥12.57bn |
| Operating income | −¥414.0m | ¥435.0m | ¥370.0m | ¥77.0m | ¥140.0m | ¥457.0m | ¥502.0m | ¥99.0m |
| Net income | −¥256.0m | ¥283.0m | ¥326.0m | ¥41.0m | ¥60.0m | ¥405.0m | ¥579.0m | ¥129.0m |
| Diluted earnings per share | -12.20 | 13.49 | 15.53 | 1.95 | 2.86 | 19.30 | 27.59 | 6.15 |
| Cash from operations | — | — | — | — | ¥2.15bn | — | — | — |
| Capital spending | — | — | — | — | −¥870.0m | — | — | — |
| Free cash flow | — | — | — | — | ¥1.28bn | — | — | — |
| Total assets | ¥27.98bn | ¥29.09bn | ¥28.89bn | ¥28.35bn | ¥29.52bn | ¥28.95bn | ¥29.32bn | ¥32.27bn |
| Cash and short-term investments | ¥4.38bn | ¥4.86bn | ¥4.91bn | ¥4.03bn | ¥5.97bn | ¥4.83bn | ¥6.25bn | ¥7.83bn |
| Debt | ¥4.60bn | ¥5.17bn | ¥8.81bn | ¥4.69bn | ¥8.72bn | ¥3.98bn | ¥9.64bn | ¥6.84bn |
| Shareholders' equity | ¥11.39bn | ¥11.63bn | ¥11.49bn | ¥11.18bn | ¥11.29bn | ¥11.22bn | ¥10.95bn | ¥10.35bn |
Financial ratios
Data as of 24 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 2.3% | 2.0% | -1.0% | -15.0% | -23.4% | -12.8% |
| Net margin | 2.2% | 2.6% | -1.7% | -2.2% | -16.3% | -14.1% |
| Return on equity | 10.4% | 12.8% | -8.1% | -7.7% | -43.7% | -39.1% |
| Return on assets | 4.0% | 4.0% | -2.3% | -2.3% | -13.8% | -15.5% |
| Free cash flow yield | 13.9% | 10.9% | 9.1% | 19.4% | -24.3% | -14.5% |
| Revenue growth | 3.9% | 11.2% | 27.1% | 19.8% | -33.4% | -26.6% |
| Earnings growth | -12.0% | -273.3% | -0.1% | -84.2% | -22.9% | -4304.7% |
| Current ratio | 1.09x | 1.13x | 1.36x | 1.45x | 1.16x | 1.87x |
| Debt to equity | 0.77x | 1.32x | 1.52x | 1.48x | 1.42x | 0.96x |
| Equity ratio | 38.2% | 31.0% | 28.6% | 29.8% | 31.7% | 39.5% |
| Interest coverage | 10.48x | 10.14x | -5.54x | -65.67x | -110.73x | -159.03x |
| Buybacks as a share of market value | 0.0% | -0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.3% | 12.2% | -2.5% |
| Net income | — | — | -12.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 2.0% | 1.3% | -3.3% | -1.9% |
| Net margin | 1.5% | 1.1% | -1.3% | -1.5% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 53.0 | 20.7 | 16.9 | -33.7 | -28.4 | -4.2 | -3.3 | 234.9 | 157.1 | -83.3 |
| Price to sales | 0.4 | 0.5 | 0.5 | 0.6 | 0.6 | 0.7 | 0.5 | 0.6 | 0.5 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 34 years. Last went ex-dividend on 26 Feb 2026.
| FY2026 | FY2025 | FY2024 | FY2022 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 6.00 | 22.00 | 12.00 | 13.00 | 14.00 | 14.00 | 14.00 | 14.00 |
- 1.2-for-1 split · 26 Aug 1998
- 1.5-for-1 split · 26 Aug 1994
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.