G 
1.64
-0.61%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥3.63bn
FY2017FY2025
Net income
CN¥488.1m
FY2017FY2025
Free cash flow
CN¥312.5m
FY2017FY2025
Shareholders' equity
CN¥4.22bn
FY2017FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥3.63bn | CN¥3.44bn | CN¥3.30bn | CN¥3.09bn | CN¥2.61bn | CN¥2.11bn | CN¥2.32bn | CN¥1.73bn | CN¥1.18bn |
| Gross profit | CN¥1.44bn | CN¥1.71bn | CN¥1.72bn | CN¥1.62bn | CN¥1.21bn | CN¥1.01bn | CN¥1.03bn | CN¥866.4m | CN¥671.5m |
| Research and development | CN¥23.2m | CN¥23.6m | CN¥31.8m | — | — | — | — | — | — |
| Operating income | CN¥755.2m | CN¥1.01bn | CN¥1.12bn | CN¥886.6m | CN¥649.2m | CN¥537.6m | CN¥638.0m | CN¥537.9m | CN¥378.2m |
| Net income | CN¥488.1m | CN¥801.1m | CN¥973.6m | CN¥867.3m | CN¥658.4m | CN¥511.7m | CN¥431.8m | CN¥425.1m | CN¥305.9m |
| Diluted earnings per share | 0.25 | 0.40 | 0.49 | 0.44 | 0.34 | 0.27 | 0.30 | 0.30 | 0.21 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥7.60bn | CN¥7.89bn | CN¥7.84bn | CN¥7.18bn | CN¥6.11bn | CN¥5.53bn | CN¥4.38bn | CN¥2.79bn | CN¥2.67bn |
| Cash and short-term investments | CN¥1.74bn | CN¥1.77bn | CN¥2.43bn | CN¥2.34bn | CN¥2.58bn | CN¥2.79bn | CN¥1.31bn | CN¥549.3m | CN¥342.8m |
| Total liabilities | CN¥3.27bn | CN¥3.30bn | CN¥3.03bn | CN¥2.67bn | CN¥2.18bn | CN¥1.92bn | CN¥2.42bn | CN¥1.73bn | CN¥2.05bn |
| Debt | CN¥7.6m | CN¥20.4m | CN¥139.8m | CN¥105.9m | CN¥15.2m | CN¥17.4m | CN¥15.2m | CN¥50.5m | CN¥46.0m |
| Shareholders' equity | CN¥4.22bn | CN¥4.44bn | CN¥4.65bn | CN¥4.36bn | CN¥3.89bn | CN¥3.58bn | CN¥1.86bn | CN¥979.6m | CN¥571.7m |
| Shares outstanding | 1,971m | 2,001m | 2,004m | 1,989m | 1,952m | 1,930m | 1,433m | 1,433m | 1,433m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥327.1m | CN¥291.7m | CN¥1.11bn | CN¥844.1m | CN¥658.9m | CN¥1.05bn | CN¥141.1m | CN¥618.0m | CN¥437.5m |
| Capital spending | −CN¥14.6m | −CN¥16.8m | −CN¥28.5m | −CN¥33.5m | −CN¥24.1m | −CN¥15.7m | −CN¥57.2m | −CN¥80.9m | −CN¥18.5m |
| Free cash flow | CN¥312.5m | CN¥274.8m | CN¥1.08bn | CN¥810.6m | CN¥634.8m | CN¥1.04bn | CN¥83.9m | CN¥537.1m | CN¥419.0m |
| Dividends paid | −CN¥708.4m | −CN¥988.6m | −CN¥872.2m | −CN¥452.1m | −CN¥387.3m | −CN¥17.9m | −CN¥6.1m | −CN¥11.2m | −CN¥17.9m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | Dec 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.68bn | CN¥2.03bn | CN¥1.60bn | CN¥1.77bn | CN¥1.03bn | CN¥1.67bn | CN¥972.4m | CN¥1.75bn |
| Gross profit | CN¥692.5m | CN¥801.8m | CN¥641.0m | CN¥845.4m | CN¥492.4m | CN¥860.1m | CN¥501.0m | CN¥916.1m |
| Operating income | CN¥409.9m | CN¥392.7m | CN¥358.2m | CN¥449.9m | CN¥262.0m | CN¥561.3m | CN¥326.9m | CN¥551.8m |
| Net income | CN¥311.7m | CN¥189.8m | CN¥298.3m | CN¥300.0m | CN¥174.7m | CN¥501.2m | CN¥291.9m | CN¥500.0m |
| Diluted earnings per share | 0.16 | 0.10 | 0.15 | 0.15 | 0.09 | 0.25 | 0.15 | 0.25 |
| Cash from operations | — | CN¥280.0m | CN¥55.0m | CN¥214.0m | CN¥124.0m | CN¥77.0m | CN¥45.0m | CN¥421.0m |
| Capital spending | — | −CN¥9.0m | −CN¥5.0m | −CN¥10.0m | −CN¥5.0m | −CN¥6.0m | −CN¥3.0m | −CN¥18.0m |
| Free cash flow | — | CN¥271.0m | CN¥50.0m | CN¥204.0m | CN¥119.0m | CN¥71.0m | CN¥42.0m | CN¥403.0m |
| Total assets | CN¥7.78bn | CN¥7.60bn | CN¥7.99bn | CN¥6.78bn | CN¥7.89bn | CN¥7.33bn | CN¥8.54bn | CN¥6.73bn |
| Cash and short-term investments | CN¥1.77bn | CN¥1.74bn | CN¥1.91bn | CN¥1.52bn | CN¥1.77bn | CN¥2.15bn | CN¥2.51bn | CN¥2.09bn |
| Debt | CN¥3.6m | CN¥7.6m | CN¥9.7m | CN¥10.4m | CN¥6.7m | CN¥18.9m | CN¥16.8m | CN¥139.8m |
| Shareholders' equity | CN¥4.22bn | CN¥4.22bn | CN¥4.19bn | CN¥3.81bn | CN¥4.44bn | CN¥3.52bn | CN¥4.09bn | CN¥4.00bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.1% | 11.7% | — |
| Operating income | -5.2% | 7.0% | — |
| Net income | -17.4% | -0.9% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 44.5% | 48.2% | 47.9% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | 9.8 | 7.3 | 9.7 | 12.1 | 13.9 | 11.1 |
| Price to sales | 1.3 | 1.6 | 2.8 | 3.3 | 3.5 | 2.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 28 Nov 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Paid in the year | 0.346 | 0.439 | 0.634 | 0.234 | 0.20 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.