B 
Bunkyodo Group Holdings Co 9978.T · JPY
Consumer Discretionary · Tokyo Stock Exchange · 🇯🇵 Japan
38
0.00%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥14.55bn
FY2017FY2026
Net income
¥42.0m
FY2017FY2026
Free cash flow
−¥350.5m
FY2017FY2026
Shareholders' equity
¥1.20bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥14.55bn | ¥14.46bn | ¥14.93bn | ¥15.47bn | ¥16.49bn | ¥18.78bn | ¥21.30bn | ¥24.39bn | ¥27.39bn | ¥29.92bn |
| Gross profit | ¥4.34bn | ¥4.12bn | ¥4.18bn | ¥4.39bn | ¥4.53bn | ¥4.98bn | ¥5.67bn | ¥6.04bn | ¥6.72bn | ¥7.80bn |
| Operating income | ¥79.0m | −¥88.9m | ¥31.5m | ¥73.3m | ¥40.0m | ¥353.2m | ¥346.0m | −¥497.0m | −¥545.1m | ¥89.4m |
| Net income | ¥42.0m | −¥154.9m | ¥42.8m | ¥96.7m | ¥73.2m | ¥365.9m | ¥288.3m | −¥3.98bn | −¥591.4m | ¥24.5m |
| Diluted earnings per share | 0.96 | -3.53 | 0.98 | 2.25 | 1.71 | 8.79 | 9.36 | -284.84 | -42.32 | 1.75 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥8.96bn | ¥9.56bn | ¥10.05bn | ¥9.92bn | ¥10.13bn | ¥10.80bn | ¥10.96bn | ¥11.96bn | ¥21.01bn | ¥25.17bn |
| Cash and short-term investments | ¥648.6m | ¥1.10bn | ¥1.53bn | ¥871.2m | ¥1.13bn | ¥1.55bn | ¥1.59bn | ¥662.1m | ¥460.1m | ¥955.2m |
| Total liabilities | ¥7.76bn | ¥8.40bn | ¥8.74bn | ¥8.65bn | ¥8.96bn | ¥9.70bn | ¥10.22bn | ¥16.17bn | ¥21.25bn | ¥24.73bn |
| Debt | ¥3.78bn | ¥4.00bn | ¥4.37bn | ¥4.55bn | ¥4.84bn | ¥5.32bn | ¥5.67bn | ¥10.33bn | ¥14.18bn | ¥14.29bn |
| Shareholders' equity | ¥1.20bn | ¥1.16bn | ¥1.31bn | ¥1.27bn | ¥1.17bn | ¥1.10bn | ¥732.3m | −¥4.22bn | −¥233.6m | ¥425.7m |
| Shares outstanding | 44m | 44m | 44m | 43m | 43m | 42m | 31m | 14m | 14m | 14m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −¥180.3m | ¥26.1m | ¥797.6m | ¥54.9m | ¥238.1m | ¥349.6m | ¥797.6m | ¥100.5m | −¥676.4m | ¥3.20bn |
| Capital spending | −¥170.2m | −¥87.3m | −¥21.7m | −¥54.2m | −¥231.5m | −¥107.9m | −¥157.5m | −¥260.2m | −¥131.0m | −¥132.6m |
| Free cash flow | −¥350.5m | −¥61.2m | ¥775.8m | ¥676,000 | ¥6.6m | ¥241.7m | ¥640.1m | −¥159.7m | −¥807.4m | ¥3.06bn |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥3.26bn | ¥3.88bn | ¥3.96bn | ¥3.44bn | ¥3.27bn | ¥3.78bn | ¥3.97bn | ¥3.45bn |
| Gross profit | ¥1.02bn | ¥1.14bn | ¥1.16bn | ¥1.02bn | ¥937.8m | ¥1.06bn | ¥1.13bn | ¥995.9m |
| Operating income | −¥19.9m | ¥58.1m | ¥85.2m | −¥44.5m | −¥122.7m | ¥4.2m | ¥83.0m | −¥41.5m |
| Net income | ¥4.4m | ¥35.8m | ¥52.5m | −¥50.7m | −¥183.6m | ¥206,000 | ¥81.3m | −¥52.8m |
| Diluted earnings per share | 0.10 | 0.82 | 1.20 | -1.16 | -4.19 | 0.00 | 1.86 | -1.21 |
| Total assets | ¥8.96bn | ¥9.89bn | ¥10.36bn | ¥10.14bn | ¥9.56bn | ¥9.79bn | ¥9.03bn | ¥10.48bn |
| Cash and short-term investments | ¥648.6m | ¥1.53bn | ¥1.79bn | ¥1.12bn | ¥1.10bn | ¥1.20bn | ¥260.0m | ¥1.39bn |
| Debt | ¥3.78bn | ¥3.90bn | ¥4.16bn | ¥4.00bn | ¥4.00bn | ¥4.04bn | ¥4.10bn | ¥2.74bn |
| Shareholders' equity | ¥1.20bn | ¥1.19bn | ¥1.16bn | ¥1.11bn | ¥1.16bn | ¥1.34bn | ¥1.34bn | ¥1.26bn |
Financial ratios
Data as of 29 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 29.9% | 28.5% | 28.0% | 28.4% | 27.5% | 26.5% |
| Operating margin | 0.5% | -0.5% | 0.7% | 1.0% | 0.8% | 2.3% |
| Net margin | 0.3% | -1.1% | 0.3% | 0.6% | 0.4% | 1.9% |
| Return on equity | 3.5% | -13.4% | 3.3% | 7.6% | 6.3% | 33.3% |
| Return on assets | 0.5% | -1.6% | 0.4% | 1.0% | 0.7% | 3.4% |
| Free cash flow yield | -0.6% | 6.8% | 49.2% | 6.7% | 28.8% | 28.9% |
| Revenue growth | 0.6% | -3.1% | -3.5% | -6.2% | -12.2% | -11.8% |
| Earnings growth | -127.1% | -461.6% | -55.7% | 32.0% | -80.0% | 26.9% |
| Current ratio | 0.92x | 0.92x | 1.13x | 1.12x | 1.18x | 1.20x |
| Debt to equity | 3.16x | 3.46x | 3.34x | 3.58x | 4.13x | 4.84x |
| Equity ratio | 13.4% | 12.1% | 13.0% | 12.8% | 11.6% | 10.2% |
| Interest coverage | 0.94x | -1.28x | 2.22x | 3.45x | 2.79x | 8.09x |
| Buybacks as a share of market value | -0.1% | -0.0% | -2.2% | 0.0% | -3.0% | -35.2% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -2.0% | -5.0% | -7.6% |
| Operating income | 2.5% | -25.9% | — |
| Net income | -24.3% | -35.1% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 29.2% | 28.7% | 28.0% | 26.5% |
| Operating margin | -0.0% | 0.2% | 0.5% | -0.1% |
| Net margin | -0.4% | 0.0% | 0.5% | -1.8% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 40.7 | -13.9 | 44.0 | 14.2 | 25.2 | 5.8 | 9.7 | -0.6 | -3.6 | 248.4 |
| Price to sales | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 28 Aug 2007.
| FY2008 | FY2006 | FY2005 | FY2004 | FY2003 | FY2002 | FY2001 | FY2000 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 10.00 | 10.00 | 10.00 | 20.00 | 10.00 | 10.00 | 10.00 | 5.00 |
- 1.3-for-1 split · 23 Feb 1995
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.