S 
1,031
-0.10%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥31.87bn
FY2017FY2026
Net income
¥400.1m
FY2017FY2026
Free cash flow
¥439.9m
FY2017FY2026
Shareholders' equity
¥11.85bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥31.87bn | ¥31.48bn | ¥30.38bn | ¥30.94bn | ¥31.75bn | ¥32.52bn | ¥30.74bn | ¥30.78bn | ¥31.98bn | ¥33.59bn |
| Gross profit | ¥9.24bn | ¥9.18bn | ¥9.02bn | ¥9.20bn | ¥9.14bn | ¥9.53bn | ¥8.53bn | ¥8.57bn | ¥8.93bn | ¥9.53bn |
| Operating income | ¥619.4m | ¥589.3m | ¥730.3m | ¥748.1m | ¥576.5m | ¥970.0m | ¥468.7m | ¥340.5m | ¥306.2m | ¥821.0m |
| Net income | ¥400.1m | ¥494.0m | ¥510.9m | ¥477.6m | ¥183.7m | ¥626.2m | ¥288.7m | −¥1.63bn | ¥180.8m | ¥508.2m |
| Diluted earnings per share | 73.53 | 89.12 | 94.87 | 88.67 | 34.12 | 116.27 | 53.61 | -303.09 | 33.56 | 94.36 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥23.44bn | ¥23.71bn | ¥19.88bn | ¥18.49bn | ¥18.44bn | ¥18.23bn | ¥17.35bn | ¥17.75bn | ¥20.16bn | ¥19.65bn |
| Cash and short-term investments | ¥785.7m | ¥949.3m | ¥884.2m | ¥853.2m | ¥1.11bn | ¥1.88bn | ¥1.21bn | ¥996.5m | ¥831.0m | ¥979.2m |
| Total liabilities | ¥11.59bn | ¥12.18bn | ¥8.80bn | ¥7.84bn | ¥8.14bn | ¥7.89bn | ¥7.62bn | ¥8.15bn | ¥8.75bn | ¥8.36bn |
| Debt | ¥3.88bn | ¥4.41bn | ¥1.80bn | ¥900.0m | ¥838.9m | ¥272.2m | ¥1.55bn | ¥2.09bn | ¥2.49bn | ¥1.57bn |
| Shareholders' equity | ¥11.85bn | ¥11.53bn | ¥11.07bn | ¥10.65bn | ¥10.30bn | ¥10.34bn | ¥9.73bn | ¥9.60bn | ¥11.41bn | ¥11.29bn |
| Shares outstanding | 5m | 6m | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥858.0m | ¥575.2m | ¥8.0m | ¥107.7m | ¥177.0m | ¥2.22bn | ¥889.8m | ¥781.9m | ¥72.7m | ¥1.41bn |
| Capital spending | −¥418.1m | −¥4.23bn | −¥967.7m | −¥432.2m | −¥960.0m | −¥423.9m | −¥209.4m | −¥241.9m | −¥815.2m | −¥274.1m |
| Free cash flow | ¥439.9m | −¥3.65bn | −¥959.6m | −¥324.5m | −¥782.9m | ¥1.79bn | ¥680.4m | ¥540.0m | −¥742.6m | ¥1.14bn |
| Dividends paid | −¥218.6m | −¥161.6m | −¥161.1m | −¥107.8m | −¥215.5m | −¥108.1m | −¥107.6m | −¥107.9m | −¥108.0m | −¥161.3m |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥7.74bn | ¥8.08bn | ¥8.05bn | ¥7.72bn | ¥8.28bn | ¥7.82bn | ¥7.89bn | ¥7.94bn |
| Gross profit | ¥2.42bn | ¥2.50bn | ¥2.34bn | ¥2.29bn | ¥2.47bn | ¥2.48bn | ¥2.41bn | ¥2.39bn |
| Operating income | ¥265.7m | ¥371.4m | ¥101.9m | −¥6.1m | ¥225.0m | ¥298.7m | ¥36.2m | ¥126.5m |
| Net income | ¥147.9m | ¥253.2m | ¥29.9m | ¥42.1m | ¥118.3m | ¥209.8m | ¥37.8m | ¥104.3m |
| Diluted earnings per share | 27.18 | 46.54 | 5.49 | 7.61 | 21.65 | 38.44 | 6.96 | 19.37 |
| Total assets | ¥23.62bn | ¥24.46bn | ¥23.44bn | ¥24.40bn | ¥23.88bn | ¥24.10bn | ¥23.52bn | ¥24.24bn |
| Cash and short-term investments | ¥764.0m | ¥980.8m | ¥785.7m | ¥1.16bn | ¥872.4m | ¥825.4m | ¥949.3m | ¥950.8m |
| Debt | ¥1.65bn | ¥1.55bn | ¥3.88bn | ¥3.47bn | ¥3.23bn | ¥3.50bn | ¥3.76bn | ¥4.29bn |
| Shareholders' equity | ¥12.14bn | ¥11.92bn | ¥11.85bn | ¥11.85bn | ¥11.83bn | ¥11.55bn | ¥11.53bn | ¥11.40bn |
Financial ratios
Data as of 13 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 29.0% | 29.2% | 29.7% | 29.7% | 28.8% | 29.3% |
| Operating margin | 2.0% | 2.2% | 2.5% | 2.3% | 1.1% | 3.0% |
| Net margin | 1.3% | 1.6% | 1.7% | 1.5% | 0.6% | 1.9% |
| Return on equity | 3.4% | 4.3% | 4.6% | 4.5% | 1.8% | 6.1% |
| Return on assets | 1.7% | 2.1% | 2.6% | 2.6% | 1.0% | 3.4% |
| Free cash flow yield | 22.2% | 82.1% | 17.2% | 9.5% | 20.0% | 46.5% |
| Revenue growth | 1.2% | 3.6% | -1.8% | -2.5% | -2.4% | 5.8% |
| Earnings growth | -19.0% | -3.3% | 7.0% | 159.9% | -70.7% | 116.9% |
| Current ratio | 1.36x | 1.39x | 1.23x | 1.24x | 1.15x | 1.23x |
| Debt to equity | 0.33x | 0.38x | 0.16x | 0.08x | 0.08x | 0.03x |
| Equity ratio | 50.6% | 48.6% | 55.7% | 57.6% | 55.9% | 56.7% |
| Interest coverage | 12.64x | 16.91x | 174.66x | 181.32x | 118.92x | 353.24x |
| Buybacks as a share of market value | 1.8% | -2.9% | 0.0% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.0% | -0.4% | -0.6% |
| Operating income | -6.1% | -8.6% | -1.3% |
| Net income | -5.7% | -8.6% | -1.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 29.1% | 29.4% | 29.3% | 28.7% |
| Operating margin | 1.9% | 2.2% | 2.2% | 2.0% |
| Net margin | 1.4% | 1.5% | 1.4% | 0.7% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 14.4 | 11.7 | 11.9 | 14.5 | 36.0 | 15.4 | 31.9 | -6.5 | 31.2 | 14.0 |
| Price to sales | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 34 years. Last went ex-dividend on 19 Feb 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 40.00 | 20.00 | 20.00 | 20.00 | 20.00 | 20.00 | 20.00 | 20.00 |
- 2-to-1 reverse split · 16 Aug 2018
- 1.2-for-1 split · 15 Feb 1995
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.