B 
6,670
+3.57%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥423.43bn
FY2017FY2026
Net income
¥12.68bn
FY2017FY2026
Free cash flow
−¥2.27bn
FY2017FY2026
Shareholders' equity
¥120.59bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥423.43bn | ¥387.78bn | ¥351.86bn | ¥310.82bn | ¥300.27bn | ¥284.46bn | ¥239.50bn | ¥225.52bn | ¥211.39bn | ¥193.56bn |
| Gross profit | ¥118.89bn | ¥109.42bn | ¥99.95bn | ¥89.87bn | ¥77.10bn | ¥73.30bn | ¥62.87bn | ¥59.21bn | ¥55.81bn | ¥50.70bn |
| Operating income | ¥17.90bn | ¥17.01bn | ¥14.50bn | ¥14.02bn | ¥13.07bn | ¥11.93bn | ¥10.46bn | ¥9.82bn | ¥9.52bn | ¥9.16bn |
| Net income | ¥12.68bn | ¥12.38bn | ¥10.68bn | ¥9.61bn | ¥9.19bn | ¥8.83bn | ¥7.30bn | ¥6.57bn | ¥6.86bn | ¥6.21bn |
| Diluted earnings per share | 608.76 | 594.55 | 512.19 | 461.21 | 440.72 | 423.07 | 349.66 | 314.91 | 328.86 | 297.66 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥221.38bn | ¥202.19bn | ¥185.82bn | ¥170.70bn | ¥154.44bn | ¥136.56bn | ¥127.28bn | ¥116.86bn | ¥106.60bn | ¥99.13bn |
| Cash and short-term investments | ¥19.85bn | ¥17.83bn | ¥17.03bn | ¥15.58bn | ¥11.79bn | ¥7.37bn | ¥7.52bn | ¥6.96bn | ¥3.89bn | ¥3.52bn |
| Total liabilities | ¥100.78bn | ¥92.26bn | ¥85.85bn | ¥79.39bn | ¥70.79bn | ¥60.27bn | ¥58.21bn | ¥53.36bn | ¥48.18bn | ¥46.25bn |
| Debt | ¥43.70bn | ¥36.77bn | ¥34.51bn | ¥35.83bn | ¥29.70bn | ¥22.00bn | ¥23.81bn | ¥21.48bn | ¥21.67bn | ¥21.04bn |
| Shareholders' equity | ¥120.59bn | ¥109.92bn | ¥99.97bn | ¥91.30bn | ¥83.65bn | ¥76.28bn | ¥69.06bn | ¥63.50bn | ¥58.41bn | ¥52.87bn |
| Shares outstanding | 21m | 21m | 21m | 21m | 21m | 21m | 21m | 21m | 21m | 21m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥20.93bn | ¥22.69bn | ¥21.06bn | ¥15.62bn | ¥17.06bn | ¥17.35bn | ¥12.24bn | ¥12.55bn | ¥12.39bn | ¥10.14bn |
| Capital spending | −¥23.20bn | −¥17.97bn | −¥17.26bn | −¥16.88bn | −¥16.85bn | −¥14.16bn | −¥10.79bn | −¥6.14bn | −¥7.53bn | −¥6.82bn |
| Free cash flow | −¥2.27bn | ¥4.72bn | ¥3.80bn | −¥1.26bn | ¥212.0m | ¥3.19bn | ¥1.45bn | ¥6.41bn | ¥4.86bn | ¥3.31bn |
| Dividends paid | −¥2.59bn | −¥2.42bn | −¥2.06bn | −¥1.92bn | −¥1.86bn | −¥1.69bn | −¥1.48bn | −¥1.46bn | −¥1.34bn | −¥1.17bn |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥109.16bn | ¥107.75bn | ¥107.72bn | ¥104.69bn | ¥107.30bn | ¥103.71bn | ¥101.96bn | ¥96.16bn |
| Gross profit | ¥30.91bn | ¥29.08bn | ¥31.41bn | ¥29.03bn | ¥30.53bn | ¥27.92bn | ¥29.06bn | ¥26.61bn |
| Operating income | ¥3.61bn | ¥3.30bn | ¥5.36bn | ¥3.65bn | ¥5.00bn | ¥3.88bn | ¥4.38bn | ¥3.60bn |
| Net income | ¥2.29bn | ¥2.29bn | ¥4.06bn | ¥2.48bn | ¥3.41bn | ¥2.73bn | ¥3.76bn | ¥2.45bn |
| Diluted earnings per share | 109.88 | 110.12 | 194.81 | 119.01 | 163.89 | 131.06 | 180.55 | 117.72 |
| Total assets | ¥228.62bn | ¥229.28bn | ¥221.38bn | ¥221.84bn | ¥215.71bn | ¥212.92bn | ¥202.19bn | ¥201.56bn |
| Cash and short-term investments | ¥19.56bn | ¥25.17bn | ¥19.85bn | ¥23.33bn | ¥21.47bn | ¥25.76bn | ¥17.83bn | ¥20.84bn |
| Debt | ¥11.00bn | ¥12.14bn | ¥43.66bn | ¥11.41bn | ¥10.29bn | ¥9.94bn | ¥8.22bn | ¥9.12bn |
| Shareholders' equity | ¥123.90bn | ¥121.59bn | ¥120.59bn | ¥115.89bn | ¥114.68bn | ¥111.25bn | ¥109.92bn | ¥106.19bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 10.9% | 8.3% | 8.9% |
| Operating income | 8.5% | 8.5% | 7.8% |
| Net income | 9.7% | 7.5% | 9.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 28.1% | 28.4% | 27.6% | 27.2% |
| Operating margin | 4.3% | 4.3% | 4.3% | 4.4% |
| Net margin | 3.1% | 3.1% | 3.1% | 3.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.2 | 12.7 | 13.1 | 13.6 | 13.1 | 13.3 | 17.9 | 17.7 | 15.8 | 22.8 |
| Price to sales | 0.3 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.5 | 0.5 | 0.5 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 18 years. Last went ex-dividend on 28 Aug 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 66.00 | 186.00 | 116.00 | 99.00 | 92.00 | 89.00 | 81.00 | 69.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.