9.72
+0.52%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 1.93bn
FY2016FY2025
Net income
−TWD 13.5m
FY2016FY2025
Free cash flow
TWD 114.0m
FY2016FY2025
Shareholders' equity
TWD 1.05bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 1.93bn | TWD 2.44bn | TWD 3.50bn | TWD 3.53bn | TWD 2.59bn | TWD 2.03bn | TWD 2.32bn | TWD 2.91bn | TWD 2.29bn | TWD 2.17bn |
| Gross profit | TWD 79.7m | TWD 163.3m | TWD 240.9m | TWD 362.6m | TWD 252.4m | TWD 59.4m | TWD 101.1m | TWD 193.8m | TWD 136.8m | TWD 135.2m |
| Operating income | −TWD 4.5m | — | TWD 146.3m | TWD 269.7m | TWD 176.7m | TWD 2.5m | TWD 11.6m | TWD 110.5m | TWD 67.6m | TWD 69.3m |
| Net income | −TWD 13.5m | TWD 61.1m | TWD 113.8m | TWD 213.1m | TWD 140.2m | TWD 1.2m | TWD 11.4m | TWD 94.2m | TWD 59.8m | TWD 67.2m |
| Diluted earnings per share | -0.15 | 0.69 | 1.26 | 2.36 | 1.55 | 0.01 | 0.13 | 1.06 | 0.67 | 0.75 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 1.59bn | TWD 1.72bn | TWD 1.46bn | TWD 1.49bn | TWD 1.68bn | TWD 1.12bn | TWD 1.30bn | TWD 1.32bn | TWD 1.14bn | TWD 1.13bn |
| Cash and short-term investments | — | — | TWD 177.0m | TWD 215.1m | TWD 111.6m | TWD 101.2m | TWD 132.6m | — | — | — |
| Total liabilities | TWD 536.3m | TWD 610.2m | TWD 308.2m | TWD 291.8m | TWD 595.6m | TWD 179.0m | TWD 344.1m | TWD 305.1m | TWD 155.5m | TWD 148.5m |
| Debt | — | — | TWD 239.7m | TWD 111.0m | TWD 462.7m | TWD 104.8m | TWD 250.1m | TWD 52.7m | TWD 40.5m | TWD 89.6m |
| Shareholders' equity | TWD 1.05bn | TWD 1.11bn | TWD 1.15bn | TWD 1.20bn | TWD 1.09bn | TWD 938.3m | TWD 953.4m | TWD 1.02bn | TWD 984.1m | TWD 977.8m |
| Shares outstanding | 89m | 89m | 90m | 90m | 90m | 90m | 90m | 89m | 89m | 89m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 133.7m | −TWD 153.1m | TWD 42.7m | TWD 620.6m | −TWD 367.4m | TWD 198.6m | −TWD 188.8m | TWD 87.8m | TWD 191.9m | TWD 50.8m |
| Capital spending | −TWD 19.7m | −TWD 120.5m | −TWD 54.9m | −TWD 40.3m | −TWD 19.6m | −TWD 23.1m | −TWD 16.2m | −TWD 11.4m | −TWD 6.2m | −TWD 12.4m |
| Free cash flow | TWD 114.0m | −TWD 273.5m | −TWD 12.3m | TWD 580.3m | −TWD 387.0m | TWD 175.5m | −TWD 205.0m | TWD 76.4m | TWD 185.7m | TWD 38.5m |
| Dividends paid | −TWD 45.1m | −TWD 99.2m | −TWD 162.4m | −TWD 99.2m | −TWD 99.2m | −TWD 18.0m | −TWD 81.2m | −TWD 58.6m | −TWD 54.1m | −TWD 54.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 562.1m | TWD 341.7m | TWD 428.8m | TWD 346.5m | TWD 526.3m | TWD 625.3m | TWD 562.8m | TWD 579.0m |
| Gross profit | TWD 41.3m | TWD 26.1m | TWD 27.2m | TWD 10.6m | TWD 4.1m | TWD 37.8m | TWD 28.5m | TWD 46.7m |
| Operating income | TWD 21.0m | — | — | −TWD 8.4m | −TWD 30.3m | — | TWD 3.7m | TWD 24.0m |
| Net income | TWD 15.9m | TWD 5.0m | TWD 7.0m | −TWD 6.7m | −TWD 25.0m | TWD 11.2m | TWD 10.5m | TWD 16.4m |
| Diluted earnings per share | 0.18 | 0.06 | 0.08 | -0.08 | -0.28 | 0.13 | 0.12 | 0.18 |
| Cash from operations | TWD 20.0m | TWD 175.0m | −TWD 35.0m | −TWD 73.0m | TWD 67.0m | TWD 174.0m | −TWD 211.0m | TWD 120.0m |
| Capital spending | −TWD 4.0m | −TWD 3.0m | −TWD 1.0m | −TWD 3.0m | −TWD 3.0m | −TWD 11.0m | −TWD 13.0m | −TWD 23.0m |
| Free cash flow | TWD 16.0m | TWD 172.0m | −TWD 36.0m | −TWD 76.0m | TWD 64.0m | TWD 163.0m | −TWD 224.0m | TWD 97.0m |
| Total assets | TWD 1.50bn | TWD 1.44bn | TWD 1.59bn | TWD 1.53bn | TWD 1.52bn | TWD 1.58bn | TWD 1.72bn | TWD 1.52bn |
| Shareholders' equity | TWD 1.07bn | TWD 1.06bn | TWD 1.05bn | TWD 1.04bn | TWD 1.05bn | TWD 1.07bn | TWD 1.11bn | TWD 1.10bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -18.3% | -1.1% | -0.0% |
| Operating income | — | — | -24.9% |
| Net income | — | — | -14.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 5.6% | 7.4% | 7.2% | 6.1% |
| Net margin | 1.1% | 3.3% | 3.2% | 2.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -68.5 | 21.4 | 14.5 | 7.2 | 11.5 | — | 79.0 | 10.8 | 15.2 | 13.3 |
| Price to sales | 0.5 | 0.5 | 0.5 | 0.4 | 0.6 | 0.4 | 0.4 | 0.3 | 0.4 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 17 Apr 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Paid in the year | 0.50 | 1.10 | 1.80 | 1.10 |
- 1150-for-1000 split · 12 Jul 2011
- 1.07-for-1 split · 19 Aug 2010
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.