T 
3,860
+1.85%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥170.01bn
FY2017FY2026
Net income
¥13.13bn
FY2017FY2026
Free cash flow
¥3.86bn
FY2017FY2026
Shareholders' equity
¥73.67bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥170.01bn | ¥155.96bn | ¥140.73bn | ¥126.70bn | ¥110.12bn | ¥109.65bn | ¥117.14bn | ¥103.67bn | ¥92.65bn | ¥86.05bn |
| Gross profit | ¥48.28bn | ¥41.68bn | ¥33.98bn | ¥31.06bn | ¥27.01bn | ¥26.26bn | ¥25.92bn | ¥21.93bn | ¥19.80bn | ¥18.50bn |
| Research and development | — | — | — | — | — | — | ¥5.0m | — | — | — |
| Operating income | ¥17.18bn | ¥14.72bn | ¥9.76bn | ¥7.80bn | ¥6.38bn | ¥6.18bn | ¥6.46bn | ¥5.44bn | ¥4.43bn | ¥3.79bn |
| Net income | ¥13.13bn | ¥11.19bn | ¥7.00bn | ¥5.23bn | ¥4.72bn | ¥4.79bn | ¥4.76bn | ¥4.03bn | ¥3.11bn | ¥2.77bn |
| Diluted earnings per share | 320.25 | 271.79 | 170.16 | 127.17 | 115.04 | 116.97 | 116.27 | 98.39 | 76.13 | 67.88 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥115.12bn | ¥105.23bn | ¥100.48bn | ¥92.06bn | ¥84.61bn | ¥81.48bn | ¥80.22bn | ¥82.40bn | ¥74.90bn | ¥68.89bn |
| Cash and short-term investments | ¥11.30bn | ¥13.08bn | ¥8.69bn | ¥6.05bn | ¥7.84bn | ¥5.04bn | ¥5.86bn | ¥5.93bn | ¥7.93bn | ¥7.68bn |
| Total liabilities | ¥41.45bn | ¥44.00bn | ¥47.04bn | ¥46.57bn | ¥42.94bn | ¥42.89bn | ¥47.91bn | ¥53.19bn | ¥48.91bn | ¥46.50bn |
| Debt | ¥6.67bn | ¥4.82bn | ¥9.88bn | ¥12.97bn | ¥12.76bn | ¥14.73bn | ¥17.50bn | ¥22.98bn | ¥20.94bn | ¥21.28bn |
| Shareholders' equity | ¥73.67bn | ¥61.23bn | ¥53.44bn | ¥45.49bn | ¥41.67bn | ¥38.59bn | ¥32.29bn | ¥28.70bn | ¥25.47bn | ¥22.15bn |
| Shares outstanding | 41m | 41m | 41m | 41m | 41m | 41m | 41m | 41m | 41m | 41m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥9.59bn | ¥13.88bn | ¥9.94bn | ¥4.76bn | ¥11.01bn | ¥5.24bn | ¥7.97bn | ¥2.01bn | ¥3.77bn | −¥776.0m |
| Capital spending | −¥5.73bn | −¥1.27bn | −¥1.41bn | −¥4.34bn | −¥2.23bn | −¥2.43bn | −¥4.80bn | −¥5.46bn | −¥2.35bn | −¥3.16bn |
| Free cash flow | ¥3.86bn | ¥12.61bn | ¥8.53bn | ¥414.0m | ¥8.78bn | ¥2.81bn | ¥3.17bn | −¥3.45bn | ¥1.42bn | −¥3.94bn |
| Dividends paid | −¥5.25bn | −¥2.98bn | −¥2.39bn | −¥2.34bn | −¥1.15bn | −¥1.09bn | −¥913.0m | −¥735.0m | −¥583.0m | −¥484.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥36.69bn | ¥46.82bn | ¥44.70bn | ¥42.33bn | ¥36.16bn | ¥45.54bn | ¥42.08bn | ¥36.61bn |
| Gross profit | ¥10.38bn | ¥14.51bn | ¥11.94bn | ¥11.56bn | ¥9.97bn | ¥12.52bn | ¥10.51bn | ¥10.05bn |
| Operating income | ¥2.60bn | ¥4.92bn | ¥4.92bn | ¥4.32bn | ¥2.96bn | ¥4.50bn | ¥4.33bn | ¥3.63bn |
| Net income | ¥1.98bn | ¥4.00bn | ¥3.91bn | ¥3.02bn | ¥2.19bn | ¥3.52bn | ¥3.14bn | ¥2.53bn |
| Diluted earnings per share | 48.23 | 97.56 | 95.03 | 73.42 | 53.27 | 85.47 | 76.39 | 61.43 |
| Total assets | ¥113.02bn | ¥115.12bn | ¥118.68bn | ¥108.43bn | ¥100.18bn | ¥105.23bn | ¥102.90bn | ¥99.28bn |
| Cash and short-term investments | ¥12.08bn | ¥11.30bn | ¥12.04bn | ¥12.11bn | ¥10.18bn | ¥13.08bn | ¥10.27bn | ¥8.93bn |
| Debt | ¥6.50bn | ¥5.29bn | ¥12.47bn | ¥7.13bn | ¥8.78bn | ¥4.05bn | ¥4.77bn | ¥6.87bn |
| Shareholders' equity | ¥74.67bn | ¥73.67bn | ¥69.58bn | ¥65.54bn | ¥60.87bn | ¥61.23bn | ¥59.07bn | ¥56.37bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 10.3% | 9.2% | 8.2% |
| Operating income | 30.1% | 22.7% | 18.2% |
| Net income | 35.9% | 22.3% | 19.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 27.6% | 26.1% | 25.6% | 24.0% |
| Operating margin | 9.8% | 8.3% | 7.6% | 6.6% |
| Net margin | 7.5% | 6.2% | 5.7% | 4.9% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 12.8 | 13.5 | 15.5 | 12.5 | 9.6 | 7.2 | 8.1 | 8.9 | 9.0 | 13.8 |
| Price to sales | 1.0 | 1.0 | 0.8 | 0.5 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 34 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 42.00 | 220.00 | 72.00 | 58.00 | 57.00 | 26.667 | 26.667 | 22.333 |
- 3-for-1 split · 28 Mar 2024
- 2-for-1 split · 28 Jan 2008
- 1.1-for-1 split · 28 Mar 1994
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.