K 
0.87
0.00%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.09bn
FY2018FY2025
Net income
−CN¥68.5m
FY2018FY2025
Free cash flow
CN¥50.8m
FY2018FY2025
Shareholders' equity
CN¥3.18bn
FY2018FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.09bn | CN¥927.6m | CN¥967.3m | CN¥1.62bn | CN¥1.09bn | CN¥1.04bn | CN¥971.1m | CN¥823.5m |
| Gross profit | CN¥479.7m | CN¥439.6m | CN¥451.1m | CN¥703.2m | CN¥566.5m | CN¥537.5m | CN¥527.3m | CN¥441.2m |
| Research and development | CN¥111.8m | CN¥105.8m | CN¥105.3m | CN¥118.0m | CN¥105.3m | CN¥87.8m | CN¥92.1m | CN¥85.8m |
| Operating income | −CN¥129.5m | −CN¥45.3m | −CN¥42.5m | CN¥82.3m | CN¥43.8m | CN¥108.5m | CN¥67.4m | CN¥22.7m |
| Net income | −CN¥68.5m | −CN¥54.6m | CN¥41.3m | CN¥88.0m | −CN¥1.70bn | −CN¥1.14bn | −CN¥198.0m | −CN¥61.4m |
| Diluted earnings per share | -0.07 | -0.06 | 0.04 | 0.14 | -2.01 | -9.68 | -1.85 | -0.58 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥4.38bn | CN¥4.40bn | CN¥4.28bn | CN¥4.34bn | CN¥3.72bn | CN¥1.84bn | CN¥774.8m | CN¥672.3m |
| Cash and short-term investments | CN¥1.81bn | CN¥1.93bn | CN¥2.36bn | CN¥2.33bn | CN¥2.50bn | CN¥1.12bn | CN¥92.3m | CN¥79.5m |
| Total liabilities | CN¥1.13bn | CN¥1.11bn | CN¥902.8m | CN¥1.02bn | CN¥541.2m | CN¥3.98bn | CN¥1.71bn | CN¥1.39bn |
| Debt | CN¥482.6m | CN¥398.4m | CN¥194.3m | CN¥199.9m | CN¥18.2m | CN¥2.94bn | CN¥1.12bn | CN¥893.5m |
| Shareholders' equity | CN¥3.18bn | CN¥3.25bn | CN¥3.35bn | CN¥3.30bn | CN¥3.17bn | −CN¥2.15bn | −CN¥937.7m | −CN¥725.4m |
| Shares outstanding | 1,031m | 942m | 961m | 651m | 846m | 117m | 107m | 107m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥106.3m | −CN¥44.1m | −CN¥17.2m | CN¥25.0m | CN¥79.3m | CN¥85.7m | CN¥116.0m | CN¥62.8m |
| Capital spending | −CN¥55.5m | −CN¥135.5m | −CN¥203.9m | −CN¥145.0m | −CN¥336.1m | −CN¥31.2m | −CN¥48.7m | −CN¥70.5m |
| Free cash flow | CN¥50.8m | −CN¥179.6m | −CN¥221.2m | −CN¥120.0m | −CN¥256.8m | CN¥54.4m | CN¥67.3m | −CN¥7.7m |
| Dividends paid | −CN¥26.2m | −CN¥24.5m | — | — | −CN¥76.3m | −CN¥39.8m | — | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | Dec 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥552.3m | CN¥555.8m | CN¥532.8m | CN¥454.2m | CN¥264.8m | CN¥473.3m | CN¥276.0m | CN¥474.5m |
| Gross profit | CN¥254.2m | CN¥250.5m | CN¥229.2m | CN¥213.8m | CN¥124.6m | CN¥225.8m | CN¥131.6m | CN¥208.3m |
| Operating income | −CN¥35.4m | −CN¥70.3m | −CN¥59.2m | −CN¥31.4m | −CN¥18.3m | −CN¥17.3m | −CN¥10.1m | −CN¥48.8m |
| Net income | −CN¥22.0m | −CN¥26.4m | −CN¥42.1m | −CN¥66.5m | −CN¥38.8m | CN¥11.9m | CN¥6.9m | −CN¥2.7m |
| Diluted earnings per share | -0.02 | -0.03 | -0.04 | -0.07 | -0.04 | 0.01 | 0.01 | -0.00 |
| Cash from operations | CN¥46.0m | CN¥165.0m | −CN¥39.0m | CN¥26.0m | — | −CN¥70.0m | −CN¥40.0m | −CN¥8.0m |
| Capital spending | −CN¥26.0m | −CN¥24.0m | −CN¥28.0m | −CN¥37.0m | — | −CN¥95.0m | −CN¥55.0m | −CN¥131.0m |
| Free cash flow | CN¥20.0m | CN¥141.0m | −CN¥67.0m | −CN¥11.0m | — | −CN¥165.0m | −CN¥95.0m | −CN¥139.0m |
| Total assets | CN¥4.33bn | CN¥4.38bn | CN¥4.55bn | CN¥3.77bn | CN¥4.40bn | CN¥3.83bn | CN¥4.47bn | CN¥3.67bn |
| Cash and short-term investments | CN¥2.10bn | CN¥1.81bn | CN¥1.88bn | CN¥1.66bn | CN¥1.93bn | CN¥1.61bn | CN¥1.87bn | CN¥2.03bn |
| Debt | CN¥151.3m | CN¥482.6m | CN¥549.3m | CN¥398.4m | CN¥354.9m | CN¥363.9m | CN¥309.6m | CN¥194.3m |
| Shareholders' equity | CN¥3.01bn | CN¥3.18bn | CN¥3.26bn | CN¥2.78bn | CN¥3.25bn | CN¥2.89bn | CN¥3.38bn | CN¥2.87bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -12.4% | 0.9% | — |
| Net income | — | -43.0% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 45.6% | 45.1% | 47.3% | — |
| Operating margin | -8.7% | -2.9% | 0.3% | — |
| Net margin | -6.1% | 0.1% | -42.0% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | -14.8 | -17.9 | 34.4 | 18.6 | -2.5 |
| Price to sales | 0.9 | 1.1 | 1.5 | 1.0 | 3.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 9 Jun 2025.
| FY2025 | FY2024 | |
|---|---|---|
| Paid in the year | 0.024 | 0.028 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.