A 
864
+0.12%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥25.41bn
FY2017FY2026
Net income
¥909.0m
FY2017FY2026
Free cash flow
−¥1.0m
FY2017FY2026
Shareholders' equity
¥7.94bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥25.41bn | ¥23.97bn | ¥23.26bn | ¥21.23bn | ¥19.28bn | ¥23.93bn | ¥25.50bn | ¥27.98bn | ¥27.43bn | ¥27.09bn |
| Gross profit | ¥9.72bn | ¥9.11bn | ¥8.78bn | ¥8.03bn | ¥7.63bn | ¥7.29bn | ¥9.06bn | ¥9.54bn | ¥9.77bn | ¥10.20bn |
| Research and development | — | ¥5.0m | ¥3.0m | ¥3.0m | ¥5.0m | ¥5.0m | ¥4.0m | — | ¥5.0m | ¥4.0m |
| Operating income | ¥1.07bn | ¥1.01bn | ¥767.0m | ¥889.0m | ¥647.0m | ¥503.0m | ¥558.0m | ¥671.0m | ¥556.0m | ¥559.0m |
| Net income | ¥909.0m | ¥748.0m | ¥768.0m | ¥602.0m | ¥178.0m | ¥304.0m | ¥353.0m | ¥501.7m | ¥383.8m | ¥223.6m |
| Diluted earnings per share | 73.69 | 60.64 | 62.39 | 48.99 | 15.13 | 25.88 | 28.51 | 40.52 | 30.98 | 18.09 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥24.14bn | ¥19.66bn | ¥18.93bn | ¥16.58bn | ¥15.11bn | ¥14.60bn | ¥14.98bn | ¥14.77bn | ¥14.79bn | ¥13.87bn |
| Cash and short-term investments | ¥3.83bn | ¥1.77bn | ¥1.57bn | ¥1.08bn | ¥904.0m | ¥965.6m | ¥793.0m | ¥1.19bn | ¥1.05bn | ¥1.03bn |
| Total liabilities | ¥16.21bn | ¥12.43bn | ¥12.29bn | ¥10.95bn | ¥10.00bn | ¥9.26bn | ¥9.82bn | ¥9.88bn | ¥10.22bn | ¥9.52bn |
| Debt | ¥10.17bn | ¥7.29bn | ¥6.75bn | ¥6.56bn | ¥5.43bn | ¥4.74bn | ¥5.44bn | ¥4.70bn | ¥4.92bn | ¥4.81bn |
| Shareholders' equity | ¥7.94bn | ¥7.22bn | ¥6.63bn | ¥5.62bn | ¥5.10bn | ¥5.34bn | ¥5.16bn | ¥4.89bn | ¥4.57bn | ¥4.35bn |
| Shares outstanding | 12m | 12m | 12m | 12m | 12m | 12m | 12m | 12m | 12m | 12m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.97bn | ¥838.0m | ¥1.69bn | ¥1.14bn | ¥922.0m | ¥1.34bn | ¥844.5m | ¥1.53bn | ¥877.0m | ¥1.48bn |
| Capital spending | −¥1.97bn | −¥914.0m | −¥564.0m | −¥1.54bn | −¥646.0m | −¥213.0m | −¥1.49bn | −¥717.0m | −¥717.0m | −¥102.0m |
| Free cash flow | −¥1.0m | −¥76.0m | ¥1.13bn | −¥401.0m | ¥276.0m | ¥1.13bn | −¥646.4m | ¥817.0m | ¥160.0m | ¥1.38bn |
| Dividends paid | −¥234.0m | −¥221.0m | −¥192.0m | −¥164.0m | −¥148.0m | −¥148.6m | −¥136.2m | −¥111.0m | −¥99.0m | −¥100.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥6.69bn | ¥5.99bn | ¥5.87bn | ¥6.87bn | ¥6.68bn | ¥5.41bn | ¥5.67bn | ¥6.68bn |
| Gross profit | ¥2.65bn | ¥2.34bn | ¥2.27bn | ¥2.62bn | ¥2.50bn | ¥2.13bn | ¥2.13bn | ¥2.44bn |
| Operating income | ¥469.0m | ¥217.0m | ¥153.0m | ¥401.0m | ¥301.0m | ¥48.0m | ¥91.0m | ¥314.0m |
| Net income | ¥311.0m | ¥130.0m | ¥210.0m | ¥393.0m | ¥176.0m | ¥27.0m | ¥234.0m | ¥303.0m |
| Diluted earnings per share | 25.21 | 10.54 | 17.02 | 31.86 | 14.27 | 2.19 | 19.01 | 24.62 |
| Total assets | ¥26.00bn | ¥24.14bn | ¥22.16bn | ¥20.32bn | ¥20.52bn | ¥19.66bn | ¥20.07bn | ¥19.34bn |
| Cash and short-term investments | ¥3.79bn | ¥3.83bn | ¥2.64bn | ¥1.94bn | ¥2.26bn | ¥1.77bn | ¥2.22bn | ¥1.75bn |
| Debt | ¥5.30bn | ¥9.99bn | ¥5.39bn | ¥6.72bn | ¥4.20bn | ¥7.06bn | ¥4.36bn | ¥6.32bn |
| Shareholders' equity | ¥8.17bn | ¥7.94bn | ¥7.69bn | ¥7.57bn | ¥7.22bn | ¥7.22bn | ¥7.13bn | ¥7.11bn |
Financial ratios
Data as of 3 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 38.3% | 38.0% | 37.8% | 37.8% | 39.6% | 30.5% | — |
| Operating margin | 4.2% | 4.2% | 3.3% | 4.2% | 3.4% | 2.1% | — |
| Net margin | 3.6% | 3.1% | 3.3% | 2.8% | 0.9% | 1.3% | — |
| Return on equity | 11.5% | 10.4% | 11.6% | 10.7% | 3.5% | 5.7% | — |
| Return on assets | 3.8% | 3.8% | 4.1% | 3.6% | 1.2% | 2.1% | — |
| Free cash flow yield | 34.7% | 15.4% | 19.9% | 23.6% | 14.5% | 14.4% | — |
| Revenue growth | 6.0% | 3.0% | 9.6% | 10.1% | -19.4% | -6.1% | — |
| Earnings growth | 21.5% | -2.6% | 27.6% | 238.2% | -41.4% | -13.9% | — |
| Current ratio | 0.97x | 0.88x | 0.80x | 0.71x | 0.72x | 0.73x | — |
| Debt to equity | 1.26x | 0.98x | 0.98x | 1.11x | 0.99x | 0.79x | — |
| Equity ratio | 32.9% | 36.7% | 35.0% | 33.9% | 33.8% | 36.6% | — |
| Interest coverage | 16.24x | 25.25x | 23.24x | 27.78x | 16.59x | 11.18x | — |
| R&D as a share of sales | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Buybacks as a share of market value | 0.0% | -0.2% | -0.2% | -4.4% | -0.2% | 5.1% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 6.2% | 1.2% | -1.0% |
| Operating income | 6.4% | 16.3% | 8.5% |
| Net income | 14.7% | 24.5% | 15.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 38.1% | 38.0% | 36.9% | 36.5% |
| Operating margin | 4.2% | 4.0% | 3.6% | 2.8% |
| Net margin | 3.4% | 3.2% | 2.6% | 1.9% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 12.0 | 12.9 | 10.5 | 12.7 | 36.6 | 21.6 | 16.5 | 14.9 | 24.8 | 41.5 |
| Price to sales | 0.4 | 0.4 | 0.3 | 0.4 | 0.3 | 0.3 | 0.2 | 0.3 | 0.3 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 34 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 29.00 | 18.00 | 15.00 | 13.00 | 12.00 | 12.00 | 11.00 | 9.00 |
- 2-for-1 split · 28 Sept 2015
- 1.2-for-1 split · 28 Mar 2000
- 1.2-for-1 split · 28 Mar 1994
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.