20.65
+4.56%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 1.51bn
FY2016FY2025
Net income
TWD 56.1m
FY2016FY2025
Free cash flow
−TWD 171.9m
FY2016FY2025
Shareholders' equity
TWD 1.24bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 1.51bn | TWD 1.20bn | TWD 1.14bn | TWD 1.16bn | TWD 1.48bn | TWD 3.00bn | TWD 1.72bn | TWD 2.12bn | TWD 2.17bn | TWD 2.42bn |
| Gross profit | TWD 101.9m | TWD 1.6m | TWD 39.6m | TWD 1.3m | TWD 10.2m | −TWD 34.0m | TWD 64.1m | −TWD 45.3m | TWD 35.1m | −TWD 11.7m |
| Research and development | TWD 18.9m | TWD 9.8m | TWD 4.5m | TWD 2.4m | TWD 4.3m | TWD 2.7m | TWD 1.5m | TWD 3.5m | TWD 1.8m | TWD 1.8m |
| Operating income | TWD 92.8m | −TWD 137.8m | −TWD 54.6m | −TWD 80.6m | −TWD 85.0m | −TWD 111.8m | TWD 24.9m | −TWD 257.9m | −TWD 75.7m | −TWD 121.6m |
| Net income | TWD 56.1m | −TWD 163.2m | −TWD 81.7m | −TWD 118.9m | −TWD 111.7m | −TWD 123.3m | TWD 10.2m | −TWD 270.2m | −TWD 86.6m | −TWD 126.4m |
| Diluted earnings per share | 0.54 | -1.56 | -0.79 | -1.15 | -1.08 | -1.19 | 0.11 | -2.62 | -0.88 | -1.19 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 2.82bn | TWD 2.68bn | TWD 2.82bn | TWD 2.87bn | TWD 2.86bn | TWD 2.88bn | TWD 2.93bn | TWD 3.13bn | TWD 3.48bn | TWD 3.66bn |
| Cash and short-term investments | TWD 108.3m | TWD 230.4m | TWD 169.5m | TWD 273.1m | TWD 222.7m | TWD 194.0m | TWD 296.7m | TWD 269.8m | TWD 309.7m | TWD 170.9m |
| Total liabilities | TWD 1.57bn | TWD 1.51bn | TWD 1.51bn | TWD 1.47bn | TWD 1.37bn | TWD 1.29bn | TWD 1.21bn | TWD 1.42bn | TWD 1.50bn | TWD 1.59bn |
| Debt | TWD 1.46bn | TWD 1.40bn | TWD 1.42bn | TWD 1.34bn | TWD 1.26bn | TWD 1.12bn | TWD 1.13bn | TWD 1.33bn | TWD 1.37bn | TWD 1.49bn |
| Shareholders' equity | TWD 1.24bn | TWD 1.17bn | TWD 1.31bn | TWD 1.40bn | TWD 1.49bn | TWD 1.59bn | TWD 1.71bn | TWD 1.71bn | TWD 1.98bn | TWD 2.07bn |
| Shares outstanding | 104m | 105m | 103m | 103m | 104m | 103m | 95m | 103m | 99m | 106m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −TWD 105.6m | TWD 119.5m | TWD 40.8m | TWD 39.1m | TWD 84.7m | −TWD 120.1m | TWD 217.5m | −TWD 278,000 | TWD 296.4m | −TWD 274.1m |
| Capital spending | −TWD 66.2m | −TWD 40.6m | −TWD 19.3m | −TWD 40.0m | −TWD 99.5m | −TWD 31.6m | −TWD 13.0m | −TWD 4.7m | −TWD 24.5m | −TWD 58.6m |
| Free cash flow | −TWD 171.9m | TWD 78.9m | TWD 21.5m | −TWD 854,000 | −TWD 14.8m | −TWD 151.7m | TWD 204.5m | −TWD 5.0m | TWD 271.9m | −TWD 332.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 401.9m | TWD 445.9m | TWD 430.3m | TWD 381.7m | TWD 421.3m | TWD 273.7m | TWD 281.5m | TWD 288.9m |
| Gross profit | −TWD 675,000 | TWD 60.7m | TWD 23.9m | TWD 42.6m | TWD 27.4m | TWD 28.8m | −TWD 21.3m | TWD 21.4m |
| Operating income | −TWD 25.3m | TWD 14.6m | −TWD 8.8m | TWD 7.5m | −TWD 7.5m | −TWD 8.5m | −TWD 78.8m | −TWD 15.7m |
| Net income | TWD 95.9m | TWD 5.0m | TWD 94.7m | TWD 3.6m | −TWD 29.7m | −TWD 12.5m | −TWD 85.1m | −TWD 22.0m |
| Diluted earnings per share | 0.91 | 0.05 | 0.91 | 0.04 | -0.29 | -0.12 | -0.81 | -0.21 |
| Cash from operations | −TWD 88.0m | TWD 45.0m | −TWD 74.0m | TWD 44.0m | −TWD 85.0m | TWD 9.0m | −TWD 16.0m | TWD 39.0m |
| Capital spending | −TWD 18.0m | −TWD 36.0m | −TWD 22.0m | −TWD 16.0m | −TWD 6.0m | −TWD 20.0m | −TWD 25.0m | −TWD 5.0m |
| Free cash flow | −TWD 106.0m | TWD 9.0m | −TWD 96.0m | TWD 28.0m | −TWD 91.0m | −TWD 11.0m | −TWD 41.0m | TWD 34.0m |
| Total assets | TWD 3.01bn | TWD 3.06bn | TWD 2.82bn | TWD 2.70bn | TWD 2.66bn | TWD 2.67bn | TWD 2.68bn | TWD 2.74bn |
| Cash and short-term investments | TWD 133.8m | TWD 352.1m | TWD 108.3m | TWD 221.0m | TWD 155.9m | TWD 231.4m | TWD 230.4m | TWD 252.1m |
| Debt | TWD 1.55bn | TWD 1.70bn | TWD 1.46bn | TWD 1.45bn | TWD 1.41bn | TWD 1.39bn | TWD 1.40bn | TWD 1.38bn |
| Shareholders' equity | TWD 1.34bn | TWD 1.25bn | TWD 1.24bn | TWD 1.13bn | TWD 1.13bn | TWD 1.16bn | TWD 1.17bn | TWD 1.25bn |
Financial ratios
Data as of 21 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 6.8% | 0.1% | 3.5% | 0.1% | 0.7% | -1.1% |
| Operating margin | 6.2% | -10.8% | -4.8% | -6.7% | -5.7% | -3.6% |
| Net margin | 3.7% | -13.7% | -7.2% | -10.2% | -7.5% | -4.1% |
| Return on equity | 4.5% | -13.9% | -6.2% | -8.5% | -7.5% | -7.8% |
| Return on assets | 2.0% | -6.1% | -2.9% | -4.1% | -3.9% | -4.3% |
| Free cash flow yield | -4.6% | 5.2% | 1.8% | 1.7% | 3.7% | -5.2% |
| Revenue growth | 26.1% | 4.9% | -1.9% | -21.7% | -50.6% | 74.3% |
| Earnings growth | -134.4% | 99.7% | -31.3% | 6.5% | -9.4% | -1309.9% |
| Current ratio | 2.32x | 0.56x | 0.73x | 0.86x | 0.99x | 1.03x |
| Debt to equity | 1.18x | 1.19x | 1.08x | 0.95x | 0.84x | 0.70x |
| Equity ratio | 43.8% | 43.6% | 46.5% | 48.7% | 52.1% | 55.1% |
| Interest coverage | 2.54x | -3.82x | -1.75x | -3.90x | -6.03x | -7.52x |
| R&D as a share of sales | 1.3% | 0.8% | 0.4% | 0.2% | 0.3% | 0.1% |
| Buybacks as a share of market value | 1.0% | -1.3% | 0.0% | 0.7% | -0.5% | -8.4% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.1% | -12.9% | -4.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 3.8% | 2.9% | 1.3% | 0.7% |
| Operating margin | -1.7% | -3.6% | -4.0% | -4.6% |
| Net margin | -4.0% | -6.1% | -5.7% | -5.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 56.2 | -18.3 | -30.8 | -17.2 | -16.0 | -16.6 | 176.8 | -4.6 | -17.2 | -13.2 |
| Price to sales | 2.1 | 2.5 | 2.2 | 1.8 | 1.2 | 0.7 | 1.1 | 0.6 | 0.7 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 19 Nov 2013.
| FY2013 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 | |
|---|---|---|---|---|---|---|
| Paid in the year | 0.30 | 1.653 | 1.903 | 1.237 | 1.464 | 0.593 |
- 1.051-for-1 split · 7 Oct 2011
- 1.04-for-1 split · 27 Aug 2008
- 27-for-25 split · 13 Aug 2007
- 1.151-for-1 split · 31 Jul 2006
- 1.206-for-1 split · 29 Sept 2005
- 1.18-for-1 split · 23 Jul 2004
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.