Y 
2,646
0.00%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥47.68bn
FY2017FY2026
Net income
¥3.78bn
FY2017FY2026
Free cash flow
¥2.33bn
FY2017FY2026
Shareholders' equity
¥40.78bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥47.68bn | ¥44.89bn | ¥45.13bn | ¥40.23bn | ¥35.21bn | ¥36.39bn | ¥40.46bn | ¥39.68bn | ¥38.59bn | ¥40.34bn |
| Gross profit | ¥5.94bn | ¥5.32bn | ¥5.91bn | ¥6.14bn | ¥5.65bn | ¥5.86bn | ¥5.61bn | ¥4.85bn | ¥5.36bn | ¥5.16bn |
| Research and development | — | ¥2.0m | ¥1.0m | ¥2.4m | ¥2.8m | ¥6.1m | ¥2.0m | — | ¥2.0m | ¥2.0m |
| Operating income | ¥1.87bn | ¥1.55bn | ¥1.94bn | ¥2.77bn | ¥2.59bn | ¥1.94bn | ¥1.41bn | ¥1.38bn | ¥5.34bn | ¥1.53bn |
| Net income | ¥3.78bn | ¥1.42bn | ¥1.63bn | ¥2.31bn | ¥2.00bn | ¥1.21bn | ¥694.0m | ¥977.3m | ¥1.25bn | ¥1.10bn |
| Diluted earnings per share | 308.78 | 115.49 | 133.53 | 188.59 | 163.53 | 99.28 | 56.91 | 84.41 | 108.10 | 94.93 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥55.29bn | ¥52.34bn | ¥51.38bn | ¥47.27bn | ¥42.85bn | ¥38.91bn | ¥34.93bn | ¥35.01bn | ¥33.12bn | ¥31.57bn |
| Cash and short-term investments | ¥26.78bn | ¥20.68bn | ¥20.00bn | ¥21.42bn | ¥21.03bn | ¥19.93bn | ¥15.41bn | ¥14.50bn | ¥15.42bn | ¥17.05bn |
| Total liabilities | ¥14.51bn | ¥13.48bn | ¥14.25bn | ¥12.36bn | ¥11.22bn | ¥9.22bn | ¥7.72bn | ¥9.42bn | ¥8.12bn | ¥7.76bn |
| Debt | ¥6.71bn | ¥7.28bn | ¥7.27bn | ¥6.77bn | ¥6.34bn | ¥5.22bn | ¥3.89bn | ¥4.36bn | ¥4.03bn | ¥4.31bn |
| Shareholders' equity | ¥40.78bn | ¥38.85bn | ¥37.12bn | ¥34.90bn | ¥31.63bn | ¥29.69bn | ¥27.21bn | ¥25.59bn | ¥25.00bn | ¥23.81bn |
| Shares outstanding | 12m | 12m | 12m | 12m | 12m | 12m | 12m | 12m | 12m | 12m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥2.66bn | ¥2.23bn | −¥60.6m | ¥2.50bn | ¥2.03bn | ¥4.29bn | ¥805.0m | ¥909.0m | ¥1.23bn | ¥2.14bn |
| Capital spending | −¥327.1m | −¥1.19bn | −¥1.62bn | −¥1.82bn | −¥1.48bn | −¥361.3m | −¥178.0m | −¥1.07bn | −¥1.75bn | −¥294.0m |
| Free cash flow | ¥2.33bn | ¥1.04bn | −¥1.68bn | ¥685.3m | ¥549.5m | ¥3.93bn | ¥627.0m | −¥166.0m | −¥513.0m | ¥1.85bn |
| Dividends paid | −¥245.0m | −¥244.8m | −¥244.3m | −¥244.1m | −¥243.8m | −¥146.2m | −¥138.6m | −¥138.0m | −¥138.0m | −¥138.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥12.38bn | ¥13.44bn | ¥13.18bn | ¥11.01bn | ¥10.04bn | ¥10.60bn | ¥12.44bn | ¥10.46bn |
| Gross profit | ¥1.67bn | ¥1.52bn | ¥1.88bn | ¥1.33bn | ¥1.22bn | ¥1.16bn | ¥1.38bn | ¥1.32bn |
| Operating income | ¥558.1m | ¥553.6m | ¥805.0m | ¥259.2m | ¥251.0m | ¥366.6m | ¥382.0m | ¥342.0m |
| Net income | ¥508.5m | ¥438.6m | ¥597.9m | ¥2.49bn | ¥254.0m | ¥291.3m | ¥310.0m | ¥293.1m |
| Diluted earnings per share | 41.49 | 35.79 | 48.79 | 203.45 | 20.73 | 23.77 | 25.32 | 23.94 |
| Total assets | ¥53.89bn | ¥55.29bn | ¥57.09bn | ¥53.10bn | ¥51.82bn | ¥52.34bn | ¥53.25bn | ¥51.60bn |
| Cash and short-term investments | ¥24.26bn | ¥26.78bn | ¥25.77bn | ¥26.75bn | ¥20.43bn | ¥20.68bn | ¥20.45bn | ¥20.11bn |
| Debt | ¥3.38bn | ¥6.71bn | ¥3.44bn | ¥6.99bn | ¥3.38bn | ¥7.28bn | ¥3.52bn | ¥7.62bn |
| Shareholders' equity | ¥41.10bn | ¥40.78bn | ¥40.18bn | ¥39.43bn | ¥38.83bn | ¥38.85bn | ¥37.48bn | ¥37.59bn |
Financial ratios
Data as of 20 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 12.5% | 11.9% | 13.1% | 15.3% | 16.0% | 16.1% | — |
| Operating margin | 3.9% | 3.4% | 4.3% | 6.9% | 7.4% | 5.3% | — |
| Net margin | 7.9% | 3.2% | 3.6% | 5.7% | 5.7% | 3.3% | — |
| Return on equity | 9.3% | 3.6% | 4.4% | 6.6% | 6.3% | 4.1% | — |
| Return on assets | 6.8% | 2.7% | 3.2% | 4.9% | 4.7% | 3.1% | — |
| Free cash flow yield | 8.7% | 9.9% | 4.5% | 12.6% | 10.2% | 13.6% | — |
| Revenue growth | 6.2% | -0.5% | 12.2% | 14.3% | -3.2% | -10.1% | — |
| Earnings growth | 167.4% | -13.4% | -29.1% | 15.4% | 64.9% | 74.6% | — |
| Current ratio | 4.00x | 4.42x | 3.80x | 3.53x | 3.91x | 4.30x | — |
| Debt to equity | 0.16x | 0.19x | 0.20x | 0.19x | 0.20x | 0.18x | — |
| Equity ratio | 73.7% | 74.2% | 72.3% | 73.8% | 73.8% | 76.3% | — |
| Interest coverage | 106.83x | 106.64x | 193.95x | 321.16x | 388.05x | 360.39x | — |
| R&D as a share of sales | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Buybacks as a share of market value | 0.0% | -0.1% | -0.1% | -0.1% | -0.1% | -0.1% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.8% | 5.6% | 1.9% |
| Operating income | -12.3% | -0.8% | 2.2% |
| Net income | 17.9% | 25.6% | 15.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 12.2% | 13.1% | 14.0% | 13.7% |
| Operating margin | 3.7% | 4.6% | 5.1% | 5.3% |
| Net margin | 5.6% | 5.1% | 4.9% | 3.9% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 8.7 | 24.7 | 15.3 | 12.0 | 17.1 | 22.3 | 28.0 | 20.5 | 13.9 | 16.3 |
| Price to sales | 0.7 | 0.8 | 0.6 | 0.7 | 1.0 | 0.7 | 0.5 | 0.5 | 0.5 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 35 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 42.00 | 17.00 | 12.00 | 12.00 | 20.00 | 12.00 | 12.00 | 12.00 |
- 1.3-for-1 split · 26 Mar 2002
- 1.1-for-1 split · 26 Mar 1996
- 1.1-for-1 split · 28 Mar 1995
- 1.2-for-1 split · 28 Mar 1994
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.