E 
9.96
0.00%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 2.13bn
FY2016FY2025
Net income
−TWD 44.9m
FY2016FY2025
Free cash flow
TWD 68.6m
FY2016FY2025
Shareholders' equity
TWD 1.47bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 2.13bn | TWD 2.59bn | TWD 2.91bn | TWD 2.29bn | TWD 1.03bn | TWD 1.09bn | TWD 3.27bn | TWD 2.67bn | TWD 2.78bn | TWD 3.02bn |
| Gross profit | TWD 498.1m | TWD 731.8m | TWD 783.9m | TWD 272.4m | −TWD 105.9m | TWD 31.0m | TWD 384.8m | TWD 219.7m | TWD 287.9m | TWD 569.4m |
| Research and development | TWD 27.1m | TWD 24.9m | TWD 27.6m | TWD 25.5m | TWD 21.2m | TWD 24.3m | TWD 33.2m | TWD 35.7m | TWD 33.0m | TWD 24.5m |
| Operating income | TWD 4.4m | — | TWD 1.10bn | −TWD 161.8m | −TWD 572.7m | −TWD 287.6m | −TWD 169.1m | −TWD 305.2m | −TWD 223.5m | TWD 57.8m |
| Net income | −TWD 44.9m | TWD 171.6m | TWD 1.02bn | −TWD 223.5m | −TWD 622.3m | −TWD 342.0m | −TWD 172.3m | −TWD 295.7m | −TWD 254.2m | TWD 30.3m |
| Diluted earnings per share | -0.27 | 1.02 | 6.09 | -1.33 | -3.68 | -2.02 | -1.02 | -2.97 | -2.69 | 0.42 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 4.16bn | TWD 4.35bn | TWD 4.48bn | TWD 4.35bn | TWD 4.32bn | TWD 4.33bn | TWD 4.86bn | TWD 4.35bn | TWD 3.92bn | TWD 3.72bn |
| Cash and short-term investments | — | — | TWD 534.3m | TWD 246.4m | TWD 256.7m | TWD 212.7m | — | TWD 327.2m | TWD 197.1m | TWD 337.6m |
| Total liabilities | TWD 2.69bn | TWD 2.81bn | TWD 3.12bn | TWD 4.03bn | TWD 3.99bn | TWD 3.37bn | TWD 2.9m | TWD 3.38bn | TWD 2.65bn | TWD 2.60bn |
| Debt | TWD 1.69bn | TWD 1.68bn | TWD 2.38bn | TWD 3.22bn | TWD 3.24bn | TWD 2.90bn | TWD 1.53bn | TWD 2.59bn | TWD 1.73bn | TWD 1.70bn |
| Shareholders' equity | TWD 1.47bn | TWD 1.51bn | TWD 1.33bn | TWD 300.2m | TWD 334.3m | TWD 956.0m | TWD 1.30bn | TWD 968.6m | TWD 1.26bn | TWD 1.11bn |
| Shares outstanding | 169m | 169m | 167m | 168m | 169m | 169m | 169m | 100m | 94m | 72m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 109.9m | TWD 324.7m | TWD 433.7m | −TWD 164.7m | −TWD 411.2m | −TWD 306.4m | TWD 255.7m | −TWD 509.4m | −TWD 169.2m | TWD 140.0m |
| Capital spending | −TWD 41.3m | −TWD 26.6m | −TWD 19.4m | −TWD 29.5m | −TWD 14.4m | −TWD 132.8m | −TWD 520.4m | −TWD 420.5m | −TWD 396.9m | −TWD 413.6m |
| Free cash flow | TWD 68.6m | TWD 298.0m | TWD 414.3m | −TWD 194.2m | −TWD 425.6m | −TWD 439.2m | −TWD 264.7m | −TWD 929.9m | −TWD 566.1m | −TWD 273.6m |
| Dividends paid | — | — | — | — | — | — | — | — | — | −TWD 22.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 470.8m | TWD 570.6m | TWD 487.2m | TWD 461.9m | TWD 608.3m | TWD 577.5m | TWD 527.5m | TWD 728.9m |
| Gross profit | TWD 85.2m | TWD 126.4m | TWD 124.9m | TWD 103.2m | TWD 122.3m | TWD 147.7m | TWD 123.4m | TWD 199.3m |
| Operating income | −TWD 37.6m | TWD 6.7m | TWD 40.3m | −TWD 29.8m | −TWD 63.6m | TWD 5.9m | TWD 36.6m | TWD 47.4m |
| Net income | −TWD 48.8m | −TWD 4.8m | TWD 29.1m | −TWD 20.4m | −TWD 77.0m | TWD 23.4m | TWD 24.0m | TWD 16.8m |
| Diluted earnings per share | -0.29 | -0.03 | 0.17 | -0.12 | -0.46 | 0.14 | 0.14 | 0.10 |
| Cash from operations | TWD 107.0m | TWD 30.0m | −TWD 12.0m | TWD 57.0m | −TWD 42.0m | TWD 107.0m | TWD 127.0m | TWD 129.0m |
| Capital spending | −TWD 3.0m | −TWD 8.0m | −TWD 5.0m | −TWD 14.0m | −TWD 12.0m | −TWD 8.0m | −TWD 9.0m | −TWD 8.0m |
| Free cash flow | TWD 104.0m | TWD 22.0m | −TWD 17.0m | TWD 43.0m | −TWD 54.0m | TWD 99.0m | TWD 118.0m | TWD 121.0m |
| Total assets | TWD 4.12bn | TWD 4.12bn | TWD 4.16bn | TWD 4.21bn | TWD 4.30bn | TWD 4.42bn | TWD 4.35bn | TWD 4.50bn |
| Debt | TWD 1.55bn | TWD 1.57bn | TWD 1.69bn | TWD 1.70bn | TWD 1.42bn | TWD 1.52bn | TWD 1.68bn | TWD 1.62bn |
| Shareholders' equity | TWD 1.42bn | TWD 1.46bn | TWD 1.47bn | TWD 1.43bn | TWD 1.45bn | TWD 1.53bn | TWD 1.51bn | TWD 1.49bn |
Financial ratios
Data as of 31 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 23.3% | 28.2% | 26.9% | 11.9% | -10.3% | 2.8% |
| Operating margin | 0.2% | 8.9% | 37.8% | -7.0% | -55.7% | -25.8% |
| Net margin | -2.1% | 6.6% | 35.0% | -9.7% | -60.5% | -31.4% |
| Return on equity | -3.1% | 11.4% | 76.4% | -74.5% | -186.2% | -35.8% |
| Return on assets | -1.1% | 3.9% | 22.8% | -5.1% | -14.4% | -7.9% |
| Free cash flow yield | — | 17.8% | 23.1% | -6.9% | — | — |
| Revenue growth | -17.7% | -10.9% | 27.0% | 123.0% | -5.7% | -66.7% |
| Earnings growth | -126.2% | -83.2% | -555.9% | -64.1% | 82.0% | 98.5% |
| Current ratio | 1.52x | 1.45x | 1.43x | 0.68x | 0.53x | 0.71x |
| Debt to equity | 1.15x | 1.11x | 1.76x | 10.70x | 9.67x | 3.01x |
| Equity ratio | 35.3% | 34.7% | 29.8% | 6.9% | 7.7% | 22.1% |
| Interest coverage | 0.09x | 3.95x | 17.27x | -2.81x | -10.42x | -5.79x |
| R&D as a share of sales | 1.3% | 1.0% | 0.9% | 1.1% | 2.1% | 2.2% |
| Buybacks as a share of market value | — | -0.9% | 0.2% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -2.3% | 14.4% | -4.6% |
| Operating income | — | — | -23.3% |
| Net income | -41.4% | -33.4% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 26.0% | 23.0% | 18.3% | 15.6% |
| Net margin | 2.7% | 9.3% | -0.3% | -2.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -39.9 | 14.9 | 3.8 | -8.2 | -2.7 | -5.0 | -15.1 | -4.5 | -5.0 | 33.6 |
| Price to sales | 0.8 | 1.0 | 1.3 | 0.8 | 1.6 | 1.6 | 0.8 | 0.5 | 0.5 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 1030-for-1000 split · 30 Aug 2017
- 1050-for-1000 split · 1 Aug 2016
- 1075-for-1000 split · 26 Aug 2015
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.