M 
1,792
+1.41%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥91.79bn
FY2017FY2026
Net income
−¥5.63bn
FY2017FY2026
Free cash flow
−¥374.0m
FY2017FY2026
Shareholders' equity
¥26.46bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥91.79bn | ¥87.47bn | ¥79.06bn | ¥81.29bn | ¥183.68bn | ¥180.19bn | ¥193.44bn | ¥205.30bn | ¥206.96bn | ¥196.96bn |
| Operating income | −¥3.61bn | −¥3.49bn | −¥544.0m | −¥1.03bn | −¥3.14bn | −¥5.53bn | −¥3.03bn | −¥552.0m | ¥12.0m | ¥1.24bn |
| Net income | −¥5.63bn | −¥6.77bn | −¥468.0m | ¥12.83bn | −¥3.87bn | −¥6.46bn | −¥5.70bn | −¥916.0m | −¥955.0m | ¥215.0m |
| Diluted earnings per share | -194.08 | -233.52 | -16.13 | 442.42 | -133.26 | -222.65 | -196.59 | -31.58 | -32.92 | 7.42 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥69.01bn | ¥74.69bn | ¥77.90bn | ¥79.22bn | ¥117.26bn | ¥107.87bn | ¥116.38bn | ¥114.55bn | ¥120.62bn | ¥123.93bn |
| Cash and short-term investments | ¥23.17bn | ¥23.90bn | ¥25.78bn | ¥6.43bn | ¥8.66bn | ¥15.28bn | ¥11.51bn | ¥9.94bn | ¥9.84bn | ¥12.08bn |
| Total liabilities | ¥41.85bn | ¥41.90bn | ¥37.22bn | ¥38.61bn | ¥88.78bn | ¥75.44bn | ¥76.28bn | ¥60.55bn | ¥61.84bn | ¥63.74bn |
| Debt | ¥761.0m | ¥247.0m | ¥307.0m | ¥1.65bn | ¥14.85bn | ¥13.46bn | ¥12.93bn | ¥3.83bn | ¥4.26bn | ¥3.92bn |
| Shareholders' equity | ¥26.46bn | ¥32.51bn | ¥39.64bn | ¥40.61bn | ¥28.44bn | ¥32.28bn | ¥39.17bn | ¥51.20bn | ¥55.49bn | ¥57.14bn |
| Shares outstanding | 29m | 29m | 29m | 29m | 29m | 29m | 29m | 29m | 29m | 29m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.79bn | ¥1.94bn | ¥585.0m | −¥2.07bn | −¥3.62bn | ¥11.35bn | ¥14.43bn | ¥8.15bn | ¥7.46bn | ¥9.52bn |
| Capital spending | −¥2.16bn | −¥3.03bn | −¥2.87bn | −¥2.08bn | −¥4.56bn | −¥5.01bn | −¥8.49bn | −¥6.83bn | −¥9.09bn | −¥8.94bn |
| Free cash flow | −¥374.0m | −¥1.09bn | −¥2.28bn | −¥4.15bn | −¥8.18bn | ¥6.35bn | ¥5.94bn | ¥1.32bn | −¥1.64bn | ¥579.0m |
| Dividends paid | −¥580.0m | −¥580.0m | −¥580.0m | −¥580.0m | −¥580.0m | −¥617.0m | −¥652.0m | −¥1.30bn | −¥1.30bn | −¥1.30bn |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥26.16bn | ¥24.91bn | ¥21.75bn | ¥21.31bn | ¥25.01bn | ¥23.72bn | ¥20.90bn | ¥22.07bn |
| Operating income | −¥821.0m | −¥2.02bn | −¥2.16bn | −¥2.56bn | ¥1.11bn | ¥2.0m | −¥1.47bn | −¥1.22bn |
| Net income | −¥1.69bn | −¥2.31bn | −¥3.51bn | −¥2.62bn | ¥652.0m | −¥151.0m | −¥4.92bn | −¥1.17bn |
| Diluted earnings per share | -58.16 | -79.56 | -121.00 | -90.35 | 22.48 | -5.21 | -169.57 | -40.37 |
| Total assets | ¥59.66bn | ¥74.41bn | ¥69.01bn | ¥83.70bn | ¥88.81bn | ¥87.66bn | ¥74.69bn | ¥87.81bn |
| Cash and short-term investments | ¥15.24bn | ¥26.77bn | ¥23.17bn | ¥32.19bn | ¥37.18bn | ¥33.43bn | ¥23.90bn | ¥33.52bn |
| Debt | — | — | ¥126.0m | — | — | ¥287.0m | ¥46.0m | — |
| Shareholders' equity | ¥22.18bn | ¥23.85bn | ¥26.46bn | ¥29.80bn | ¥32.69bn | ¥32.05bn | ¥32.51bn | ¥37.24bn |
Financial ratios
Data as of 15 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | -3.9% | -4.0% | -0.7% | -1.3% | -1.7% | -3.1% |
| Net margin | -6.1% | -7.7% | -0.6% | 15.8% | -2.1% | -3.6% |
| Return on equity | -21.3% | -20.8% | -1.2% | 31.6% | -13.6% | -20.0% |
| Return on assets | -8.2% | -9.1% | -0.6% | 16.2% | -3.3% | -6.0% |
| Free cash flow yield | 7.6% | 9.6% | 6.6% | 0.0% | 1.8% | 31.5% |
| Revenue growth | 4.9% | 10.6% | -2.7% | -55.7% | 1.9% | -6.9% |
| Earnings growth | -16.9% | 1347.4% | -103.6% | -432.0% | -40.1% | 13.3% |
| Current ratio | 1.33x | 1.46x | 1.65x | 1.64x | 0.74x | 0.71x |
| Debt to equity | 0.01x | 0.00x | 0.00x | 0.04x | 0.43x | 0.31x |
| Equity ratio | 38.3% | 43.5% | 50.9% | 51.3% | 24.3% | 29.9% |
| Interest coverage | -128.89x | -124.54x | -45.33x | -45.00x | -11.58x | -21.28x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | -0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.1% | -12.6% | -8.1% |
| Operating income | 51.6% | -8.2% | — |
| Net income | — | -2.7% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -4.0% | -2.6% | -2.5% | -1.0% |
| Net margin | -6.9% | -0.0% | -1.5% | -1.0% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -9.2 | -9.2 | -105.2 | 3.5 | -10.7 | -6.3 | -7.2 | -46.5 | -62.5 | 328.3 |
| Price to sales | 0.6 | 0.7 | 0.6 | 0.6 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 35 years. Last went ex-dividend on 28 Aug 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 10.00 | 30.00 | 20.00 | 20.00 | 20.00 | 20.00 | 21.25 | 22.50 |
- 1.1-for-1 split · 24 Feb 1998
- 1.1-for-1 split · 25 Feb 1997
- 1.1-for-1 split · 26 Feb 1996
- 1.1-for-1 split · 23 Feb 1995
- 1.1-for-1 split · 23 Feb 1994
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.