S 
1,147
-0.09%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥48.61bn
FY2017FY2026
Net income
¥2.11bn
FY2017FY2026
Free cash flow
¥3.09bn
FY2017FY2026
Shareholders' equity
¥34.01bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥48.61bn | ¥49.47bn | ¥46.64bn | ¥45.56bn | ¥43.12bn | ¥40.37bn | ¥43.89bn | ¥45.42bn | ¥44.32bn | ¥41.60bn |
| Gross profit | ¥9.16bn | ¥9.45bn | ¥9.02bn | ¥8.44bn | ¥8.00bn | ¥7.42bn | ¥7.97bn | ¥8.17bn | ¥7.61bn | ¥7.04bn |
| Operating income | ¥2.05bn | ¥2.40bn | ¥2.28bn | ¥2.18bn | ¥2.07bn | ¥2.07bn | ¥2.53bn | ¥2.87bn | ¥2.46bn | ¥1.95bn |
| Net income | ¥2.11bn | ¥1.92bn | ¥1.88bn | ¥2.10bn | ¥1.63bn | ¥1.72bn | ¥1.89bn | ¥2.23bn | ¥1.91bn | ¥1.65bn |
| Diluted earnings per share | 120.87 | 109.69 | 97.97 | 104.26 | 81.11 | 85.43 | 90.27 | 105.29 | 86.54 | 74.54 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥43.63bn | ¥42.41bn | ¥42.60bn | ¥39.72bn | ¥38.31bn | ¥37.82bn | ¥36.54bn | ¥37.42bn | ¥36.28bn | ¥34.23bn |
| Cash and short-term investments | ¥8.37bn | ¥7.32bn | ¥8.48bn | ¥7.82bn | ¥8.19bn | ¥9.40bn | ¥7.76bn | ¥7.62bn | ¥6.47bn | ¥5.84bn |
| Total liabilities | ¥9.62bn | ¥6.92bn | ¥6.64bn | ¥5.88bn | ¥6.05bn | ¥5.89bn | ¥5.44bn | ¥6.30bn | ¥6.48bn | ¥5.96bn |
| Debt | ¥2.30bn | — | ¥449.4m | ¥31.0m | ¥74.2m | — | — | — | — | ¥139.2m |
| Shareholders' equity | ¥34.01bn | ¥35.49bn | ¥35.96bn | ¥33.84bn | ¥32.27bn | ¥31.93bn | ¥31.09bn | ¥31.13bn | ¥29.81bn | ¥28.27bn |
| Shares outstanding | 17m | 17m | 19m | 20m | 20m | 20m | 21m | 21m | 22m | 22m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥3.35bn | ¥2.67bn | ¥2.52bn | ¥686.4m | ¥1.02bn | ¥3.33bn | ¥3.18bn | ¥2.04bn | ¥1.54bn | ¥1.83bn |
| Capital spending | −¥260.7m | −¥995.8m | −¥1.00bn | −¥743.1m | −¥788.8m | −¥267.2m | −¥1.16bn | −¥278.6m | −¥283.4m | −¥327.5m |
| Free cash flow | ¥3.09bn | ¥1.67bn | ¥1.52bn | −¥56.7m | ¥231.7m | ¥3.06bn | ¥2.02bn | ¥1.76bn | ¥1.26bn | ¥1.50bn |
| Dividends paid | −¥998.7m | −¥691.8m | −¥706.4m | −¥604.3m | −¥917.1m | −¥744.5m | −¥869.2m | −¥664.6m | −¥553.8m | −¥561.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥12.13bn | ¥12.33bn | ¥13.50bn | ¥11.60bn | ¥11.17bn | ¥12.35bn | ¥13.94bn | ¥12.20bn |
| Gross profit | ¥2.20bn | ¥2.27bn | ¥2.71bn | ¥2.14bn | ¥2.04bn | ¥2.26bn | ¥2.84bn | ¥2.30bn |
| Operating income | ¥487.1m | ¥446.0m | ¥949.8m | ¥375.0m | ¥277.0m | ¥329.5m | ¥1.16bn | ¥529.6m |
| Net income | ¥384.2m | ¥743.2m | ¥710.6m | ¥428.3m | ¥230.5m | ¥315.9m | ¥854.6m | ¥431.8m |
| Diluted earnings per share | 21.98 | 42.52 | 40.66 | 24.51 | 13.19 | 18.07 | 44.61 | 22.54 |
| Total assets | ¥44.23bn | ¥43.63bn | ¥43.80bn | ¥41.90bn | ¥41.97bn | ¥42.41bn | ¥43.42bn | ¥40.99bn |
| Cash and short-term investments | ¥7.51bn | ¥8.37bn | ¥6.49bn | ¥8.23bn | ¥7.21bn | ¥7.32bn | ¥6.59bn | ¥8.50bn |
| Debt | ¥2.30bn | ¥2.30bn | ¥2.30bn | ¥2.30bn | ¥2.00bn | — | — | — |
| Shareholders' equity | ¥34.94bn | ¥34.01bn | ¥33.38bn | ¥33.61bn | ¥34.13bn | ¥35.49bn | ¥35.37bn | ¥34.96bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.2% | 3.8% | 1.6% |
| Operating income | -2.0% | -0.2% | 1.1% |
| Net income | 0.2% | 4.2% | 3.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 19.0% | 19.0% | 18.8% | 18.2% |
| Operating margin | 4.5% | 4.7% | 4.8% | 5.0% |
| Net margin | 4.1% | 4.2% | 4.2% | 4.2% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 9.8 | 12.8 | 14.3 | 10.7 | 12.1 | 14.2 | 13.8 | 10.0 | 10.2 | 11.9 |
| Price to sales | 0.4 | 0.5 | 0.6 | 0.5 | 0.5 | 0.6 | 0.6 | 0.5 | 0.4 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 23 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 81.00 | 35.00 | 35.00 | 30.00 | 45.00 | 35.00 | 40.00 | 30.00 |
- 2-for-1 split · 27 Sept 2024
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.