K 
377
+0.80%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥14.03bn
FY2017FY2026
Net income
¥220.4m
FY2017FY2026
Free cash flow
−¥746.5m
FY2017FY2026
Shareholders' equity
¥11.36bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥14.03bn | ¥15.56bn | ¥16.47bn | ¥16.22bn | ¥15.60bn | ¥14.30bn | ¥16.40bn | ¥17.19bn | ¥17.74bn | ¥17.08bn |
| Gross profit | ¥4.39bn | ¥4.53bn | ¥4.61bn | ¥4.36bn | ¥4.00bn | ¥3.66bn | ¥4.12bn | ¥4.17bn | ¥4.30bn | ¥4.12bn |
| Operating income | ¥266.6m | ¥841.9m | ¥994.2m | ¥710.7m | ¥380.3m | ¥27.6m | ¥301.4m | ¥329.3m | ¥478.9m | ¥308.5m |
| Net income | ¥220.4m | ¥648.5m | ¥665.2m | ¥455.5m | ¥154.7m | −¥37.9m | ¥151.0m | ¥166.9m | ¥416.2m | ¥238.7m |
| Diluted earnings per share | 11.85 | 34.88 | 35.78 | 24.50 | 8.32 | -2.04 | 8.12 | 8.98 | 22.39 | 12.84 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥16.99bn | ¥18.09bn | ¥18.83bn | ¥17.25bn | ¥17.06bn | ¥17.18bn | ¥17.17bn | ¥17.58bn | ¥18.24bn | ¥17.00bn |
| Cash and short-term investments | ¥3.06bn | ¥3.88bn | ¥5.17bn | ¥4.08bn | ¥4.44bn | ¥4.09bn | ¥3.91bn | ¥4.46bn | ¥4.08bn | ¥4.33bn |
| Total liabilities | ¥5.63bn | ¥7.30bn | ¥8.50bn | ¥7.89bn | ¥8.16bn | ¥8.15bn | ¥8.25bn | ¥8.53bn | ¥9.04bn | ¥8.27bn |
| Debt | ¥2.10bn | ¥2.10bn | ¥2.12bn | ¥2.12bn | ¥2.12bn | ¥2.12bn | ¥2.12bn | ¥2.12bn | ¥2.12bn | ¥2.12bn |
| Shareholders' equity | ¥11.36bn | ¥10.78bn | ¥10.34bn | ¥9.36bn | ¥8.90bn | ¥9.03bn | ¥8.93bn | ¥9.05bn | ¥9.20bn | ¥8.73bn |
| Shares outstanding | 19m | 19m | 19m | 19m | 19m | 19m | 19m | 19m | 19m | 19m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −¥599.5m | −¥260.1m | ¥1.44bn | ¥341.8m | ¥552.0m | ¥543.4m | ¥134.1m | ¥887.9m | −¥279.0m | ¥642.1m |
| Capital spending | −¥147.0m | −¥396.0m | −¥192.1m | −¥486.3m | −¥122.6m | −¥261.6m | −¥614.9m | −¥393.6m | −¥215.2m | −¥88.1m |
| Free cash flow | −¥746.5m | −¥656.1m | ¥1.25bn | −¥144.6m | ¥429.5m | ¥281.8m | −¥480.8m | ¥494.3m | −¥494.2m | ¥554.0m |
| Dividends paid | −¥185.9m | −¥148.7m | −¥92.9m | −¥93.0m | −¥93.0m | −¥93.0m | −¥93.0m | −¥93.0m | −¥93.0m | −¥93.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥3.19bn | ¥3.81bn | ¥3.24bn | ¥3.86bn | ¥3.12bn | ¥4.63bn | ¥3.41bn | ¥3.89bn |
| Gross profit | ¥975.0m | ¥1.20bn | ¥1.01bn | ¥1.16bn | ¥1.03bn | ¥1.29bn | ¥1.13bn | ¥1.09bn |
| Operating income | −¥77.2m | ¥146.5m | −¥21.8m | ¥163.4m | −¥21.5m | ¥322.6m | ¥175.5m | ¥215.1m |
| Net income | ¥122.5m | ¥110.1m | −¥2.5m | ¥179.0m | −¥66.2m | ¥243.1m | ¥155.5m | ¥145.2m |
| Diluted earnings per share | 6.59 | 5.92 | -0.14 | 9.63 | -3.56 | 13.08 | 8.36 | 7.81 |
| Total assets | ¥16.82bn | ¥16.99bn | ¥16.84bn | ¥17.56bn | ¥17.72bn | ¥18.09bn | ¥16.98bn | ¥17.49bn |
| Cash and short-term investments | ¥3.46bn | ¥3.06bn | ¥3.16bn | ¥3.85bn | ¥4.13bn | ¥3.88bn | ¥3.60bn | ¥3.79bn |
| Debt | ¥2.10bn | ¥2.10bn | ¥2.10bn | ¥2.10bn | ¥2.10bn | ¥2.10bn | ¥2.10bn | ¥2.12bn |
| Shareholders' equity | ¥11.13bn | ¥11.36bn | ¥11.24bn | ¥11.11bn | ¥10.71bn | ¥10.78bn | ¥10.33bn | ¥10.30bn |
Financial ratios
Data as of 11 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 31.3% | 29.1% | 28.0% | 26.8% | 25.6% | 25.6% |
| Operating margin | 3.4% | 6.5% | 6.6% | 4.8% | 2.5% | 0.1% |
| Net margin | 1.6% | 4.2% | 4.0% | 2.8% | 1.0% | -0.3% |
| Return on equity | 1.9% | 6.0% | 6.4% | 4.9% | 1.7% | -0.4% |
| Return on assets | 1.3% | 3.6% | 3.5% | 2.6% | 0.9% | -0.2% |
| Free cash flow yield | -6.4% | 1.9% | 23.0% | 11.6% | 9.5% | 11.3% |
| Revenue growth | -9.8% | -5.5% | 1.5% | 4.0% | 9.1% | -12.8% |
| Earnings growth | -66.0% | -2.5% | 46.0% | 194.5% | -507.9% | -125.1% |
| Current ratio | 1.63x | 1.37x | 1.28x | 1.28x | 1.33x | 1.30x |
| Debt to equity | 0.18x | 0.19x | 0.21x | 0.23x | 0.24x | 0.23x |
| Equity ratio | 66.9% | 59.6% | 54.9% | 54.3% | 52.2% | 52.6% |
| Interest coverage | 17.74x | 57.12x | 95.68x | 69.67x | 34.56x | 1.47x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -4.7% | -0.4% | -1.7% |
| Operating income | -27.9% | 57.4% | -3.5% |
| Net income | -21.5% | — | 2.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 30.1% | 28.7% | 27.7% | 26.1% |
| Operating margin | 3.7% | 4.5% | 3.5% | 2.8% |
| Net margin | 2.9% | 3.2% | 2.3% | 1.8% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 30.7 | 10.0 | 9.8 | 11.2 | 23.2 | -118.2 | 33.5 | 30.2 | 10.9 | 22.8 |
| Price to sales | 0.5 | 0.4 | 0.4 | 0.3 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 36 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 20.00 | 8.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 |
- 1.11-for-1 split · 25 Dec 1992
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.