H 
0.51
-1.92%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥9.12bn
FY2018FY2025
Net income
CN¥143.2m
FY2018FY2025
Free cash flow
CN¥2.02bn
FY2018FY2025
Shareholders' equity
CN¥11.33bn
FY2018FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥9.12bn | CN¥11.58bn | CN¥9.61bn | CN¥7.88bn | CN¥7.13bn | CN¥3.66bn | CN¥2.62bn | CN¥1.98bn |
| Gross profit | CN¥2.40bn | CN¥3.77bn | CN¥3.76bn | CN¥3.13bn | CN¥3.30bn | CN¥1.65bn | CN¥1.28bn | CN¥968.0m |
| Research and development | CN¥265.2m | CN¥413.4m | CN¥362.7m | CN¥270.6m | CN¥251.5m | CN¥153.6m | CN¥89.2m | CN¥56.2m |
| Operating income | CN¥830.3m | CN¥1.92bn | CN¥2.02bn | CN¥1.82bn | CN¥1.80bn | CN¥880.9m | CN¥775.2m | CN¥532.8m |
| Net income | CN¥143.2m | CN¥896.3m | CN¥962.4m | CN¥664.3m | CN¥823.7m | CN¥448.4m | CN¥313.2m | CN¥173.6m |
| Diluted earnings per share | 0.05 | 0.28 | 0.30 | 0.21 | 0.26 | 0.14 | 0.10 | 0.05 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥36.38bn | CN¥36.43bn | CN¥31.24bn | CN¥30.29bn | CN¥31.30bn | CN¥15.64bn | CN¥9.05bn | CN¥7.11bn |
| Cash and short-term investments | CN¥2.67bn | CN¥1.78bn | CN¥2.17bn | CN¥2.16bn | CN¥762.7m | CN¥165.8m | CN¥135.3m | CN¥175.2m |
| Total liabilities | CN¥25.05bn | CN¥24.98bn | CN¥20.46bn | CN¥23.62bn | CN¥24.32bn | CN¥10.34bn | CN¥8.79bn | CN¥6.21bn |
| Debt | CN¥20.94bn | CN¥21.54bn | CN¥18.03bn | CN¥21.34bn | CN¥17.82bn | CN¥8.69bn | CN¥2.70bn | CN¥2.80bn |
| Shareholders' equity | CN¥11.33bn | CN¥11.46bn | CN¥10.78bn | CN¥6.67bn | CN¥6.98bn | CN¥5.30bn | CN¥66.3m | CN¥757.5m |
| Shares outstanding | 3,134m | 3,168m | 3,197m | 3,197m | 3,197m | 3,197m | 3,197m | 3,197m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥4.24bn | CN¥4.20bn | CN¥3.95bn | CN¥2.82bn | CN¥2.84bn | CN¥1.03bn | CN¥914.6m | CN¥809.3m |
| Capital spending | −CN¥2.22bn | −CN¥7.52bn | −CN¥2.43bn | −CN¥3.83bn | −CN¥12.47bn | −CN¥6.91bn | −CN¥1.78bn | −CN¥1.56bn |
| Free cash flow | CN¥2.02bn | −CN¥3.32bn | CN¥1.52bn | −CN¥1.01bn | −CN¥9.63bn | −CN¥5.88bn | −CN¥868.1m | −CN¥747.9m |
| Dividends paid | −CN¥134.6m | −CN¥136.7m | — | — | — | −CN¥14.3m | −CN¥373.1m | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥3.97bn | CN¥4.93bn | CN¥4.26bn | CN¥6.84bn | CN¥4.91bn | CN¥5.29bn | CN¥4.39bn | CN¥4.25bn |
| Gross profit | CN¥1.10bn | CN¥1.50bn | CN¥921.7m | CN¥2.26bn | CN¥1.57bn | CN¥2.27bn | CN¥1.50bn | CN¥1.74bn |
| Operating income | CN¥253.8m | CN¥505.5m | CN¥331.5m | CN¥1.11bn | CN¥726.1m | CN¥1.19bn | CN¥765.8m | CN¥1.14bn |
| Net income | CN¥36.1m | CN¥109.6m | CN¥34.8m | CN¥639.9m | CN¥270.4m | CN¥709.5m | CN¥247.8m | CN¥500.0m |
| Diluted earnings per share | 0.01 | 0.03 | 0.01 | 0.20 | 0.09 | 0.22 | 0.08 | 0.16 |
| Cash from operations | CN¥954.0m | CN¥2.68bn | CN¥1.63bn | CN¥3.31bn | CN¥761.0m | CN¥2.45bn | CN¥961.0m | CN¥1.39bn |
| Capital spending | −CN¥521.0m | −CN¥1.60bn | −CN¥645.0m | −CN¥4.45bn | −CN¥3.19bn | −CN¥1.48bn | −CN¥918.0m | −CN¥997.0m |
| Free cash flow | CN¥433.0m | CN¥1.07bn | CN¥981.0m | −CN¥1.13bn | −CN¥2.43bn | CN¥970.0m | CN¥43.0m | CN¥397.0m |
| Total assets | CN¥35.80bn | CN¥36.38bn | CN¥36.58bn | CN¥36.43bn | CN¥35.27bn | CN¥31.24bn | CN¥30.60bn | CN¥30.29bn |
| Cash and short-term investments | CN¥2.37bn | CN¥2.67bn | CN¥2.18bn | CN¥1.78bn | CN¥1.93bn | CN¥2.17bn | CN¥2.36bn | CN¥2.16bn |
| Debt | CN¥7.62bn | CN¥20.94bn | CN¥21.88bn | CN¥21.56bn | CN¥20.22bn | CN¥18.06bn | CN¥7.34bn | CN¥6.23bn |
| Shareholders' equity | CN¥11.06bn | CN¥11.33bn | CN¥11.33bn | CN¥11.46bn | CN¥11.03bn | CN¥10.78bn | CN¥10.05bn | CN¥6.67bn |
Financial ratios
Data as of 25 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 26.4% | 32.6% | 39.1% | 39.8% | 46.3% | 45.0% |
| Operating margin | 10.8% | 17.3% | 21.4% | 23.1% | 25.3% | 25.8% |
| Net margin | 1.6% | 7.7% | 10.0% | 8.4% | 11.6% | 12.2% |
| Return on equity | 1.3% | 7.8% | 8.9% | 10.0% | 11.8% | 8.5% |
| Return on assets | 0.4% | 2.5% | 3.1% | 2.2% | 2.6% | 2.9% |
| Free cash flow yield | 204.9% | 201.1% | 187.2% | 133.8% | — | — |
| Revenue growth | -21.3% | 20.5% | 22.0% | 28.3% | 67.6% | 39.9% |
| Earnings growth | -84.0% | -6.9% | 44.9% | -6.4% | 58.3% | 43.2% |
| Current ratio | 1.10x | 1.20x | 1.20x | 1.26x | 1.00x | 0.94x |
| Debt to equity | 1.81x | 1.84x | 1.63x | 3.19x | 2.96x | 0.59x |
| Equity ratio | 31.1% | 31.4% | 34.5% | 22.0% | 22.3% | 33.9% |
| Interest coverage | 1.26x | 2.49x | 2.47x | 1.97x | 2.39x | 3.11x |
| R&D as a share of sales | 2.9% | 3.6% | 3.8% | 3.4% | 3.5% | 4.2% |
| Buybacks as a share of market value | 1.1% | 0.9% | 0.0% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.0% | 20.0% | — |
| Operating income | -23.0% | -1.2% | — |
| Net income | -40.0% | -20.4% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 29.8% | 34.2% | 36.8% | — |
| Operating margin | 13.3% | 17.3% | 18.9% | — |
| Net margin | 5.0% | 7.0% | 8.0% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | |
|---|---|---|---|
| Price to earnings | 20.3 | 4.1 | 8.3 |
| Price to sales | 0.3 | 0.3 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 5 Jun 2025.
| FY2025 | FY2024 | |
|---|---|---|
| Paid in the year | 0.045 | 0.05 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.